Use the following data to anster Questions S-16. Data from the most recent 10K and analyst estimates Todo 12920 Year1 100 Yer 11920 You 1,142.6 RES Operating 9920 9 .1300) 1.9 0.442.0 On 22. 210 323 8.5) 6.5 (6.5) Em. baca 223.5 16.5 105.5 200.5 Tas Netcome Openting working Party net Tenerell Date 02.0 245.5 290 38.5 Chance 221.0 Other available data wailable for Owing profit Laxne Sarung Outshape Pecan of de Cost of uity The growth as nitter Year! Nenperatus RS 12 :$ million) Uuestions 5.10 the operating proolins NOPLAN for Year 5. puto 3. 3 S pals Estate the case 2 (TCT Yer 1, 2, 1. poats Capute the weated average cost of capital (WACC) s polas Estante coming V M YO! pasil lalue filiera 20.13 points) Estimate the intrins vatre per shance of the stock. Use the following data to anster Questions S-16. Data from the most recent 10K and analyst estimates Todo 12920 Year1 100 Yer 11920 You 1,142.6 RES Operating 9920 9 .1300) 1.9 0.442.0 On 22. 210 323 8.5) 6.5 (6.5) Em. baca 223.5 16.5 105.5 200.5 Tas Netcome Openting working Party net Tenerell Date 02.0 245.5 290 38.5 Chance 221.0 Other available data wailable for Owing profit Laxne Sarung Outshape Pecan of de Cost of uity The growth as nitter Year! Nenperatus RS 12 :$ million) Uuestions 5.10 the operating proolins NOPLAN for Year 5. puto 3. 3 S pals Estate the case 2 (TCT Yer 1, 2, 1. poats Capute the weated average cost of capital (WACC) s polas Estante coming V M YO! pasil lalue filiera 20.13 points) Estimate the intrins vatre per shance of the stock