Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements and additional information. BARCELONA INCORPORATED Comparative Balance Sheets June 30, 2021 and 2020 2021 2020 Assets Cash $ 86,300 $
Use the following financial statements and additional information.
BARCELONA INCORPORATED | ||
---|---|---|
Comparative Balance Sheets | ||
June 30, 2021 and 2020 | ||
2021 | 2020 | |
Assets | ||
Cash | $ 86,300 | $ 41,700 |
Accounts receivable, net | 78,000 | 61,000 |
Inventory | 66,000 | 92,000 |
Prepaid expenses | 5,000 | 6,300 |
Total current assets | 235,300 | 201,000 |
Equipment | 153,000 | 142,000 |
Accumulated depreciationEquipment | (39,000) | (13,000) |
Total assets | $ 349,300 | $ 330,000 |
Liabilities and Equity | ||
Accounts payable | $ 30,000 | $ 36,000 |
Wages payable | 8,000 | 19,000 |
Income taxes payable | 3,600 | 4,000 |
Total current liabilities | 41,600 | 59,000 |
Notes payable (long term) | 38,000 | 75,000 |
Total liabilities | 79,600 | 134,000 |
Equity | ||
Common stock, $5 par value | 220,000 | 160,000 |
Retained earnings | 49,700 | 36,000 |
Total liabilities and equity | $ 349,300 | $ 330,000 |
BARCELONA INCORPORATED | ||
---|---|---|
Income Statement | ||
For Year Ended June 30, 2021 | ||
Sales | $ 803,000 | |
Cost of goods sold | 491,000 | |
Gross profit | 312,000 | |
Operating expenses | ||
Depreciation expense | $ 68,000 | |
Other expenses | 77,000 | |
Total operating expenses | $ 145,000 | |
167,000 | ||
Other gains (losses) | ||
Gain on sale of equipment | 3,300 | |
Income before taxes | 170,300 | |
Income taxes expense | 52,130 | |
Net income | $ 118,170 |
Additional Information
- A $37,000 note payable is retired at its $37,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $67,000 cash.
- Received cash for the sale of equipment that had cost $56,000, yielding a $3,300 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
Prepare the Statement of Cash flows for the year ended June 30, 2021 using the Direct Method. Hint Use the Cash T-account on the General Ledger tab to identify the sources and uses of cash. List cash outflows as negative values.
Fill in Blanks
Unadjusted Adjusted Post-closing
Post-closing
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started