Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements and additional information. BARCELONA INCORPORATED Comparative Balance Sheets June 30, 2021 and 2020 2021 2020 Assets Cash $ 86,300 $

Use the following financial statements and additional information.

BARCELONA INCORPORATED
Comparative Balance Sheets
June 30, 2021 and 2020
2021 2020
Assets
Cash $ 86,300 $ 41,700
Accounts receivable, net 78,000 61,000
Inventory 66,000 92,000
Prepaid expenses 5,000 6,300
Total current assets 235,300 201,000
Equipment 153,000 142,000
Accumulated depreciationEquipment (39,000) (13,000)
Total assets $ 349,300 $ 330,000
Liabilities and Equity
Accounts payable $ 30,000 $ 36,000
Wages payable 8,000 19,000
Income taxes payable 3,600 4,000
Total current liabilities 41,600 59,000
Notes payable (long term) 38,000 75,000
Total liabilities 79,600 134,000
Equity
Common stock, $5 par value 220,000 160,000
Retained earnings 49,700 36,000
Total liabilities and equity $ 349,300 $ 330,000
BARCELONA INCORPORATED
Income Statement
For Year Ended June 30, 2021
Sales $ 803,000
Cost of goods sold 491,000
Gross profit 312,000
Operating expenses
Depreciation expense $ 68,000
Other expenses 77,000
Total operating expenses $ 145,000
167,000
Other gains (losses)
Gain on sale of equipment 3,300
Income before taxes 170,300
Income taxes expense 52,130
Net income $ 118,170

Additional Information

  1. A $37,000 note payable is retired at its $37,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $67,000 cash.
  4. Received cash for the sale of equipment that had cost $56,000, yielding a $3,300 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

Prepare the Statement of Cash flows for the year ended June 30, 2021 using the Direct Method. Hint Use the Cash T-account on the General Ledger tab to identify the sources and uses of cash. List cash outflows as negative values.

Fill in Blanks

Unadjusted Adjusted Post-closing

Post-closing

BARCELONA INCORPORATED
Statement of Cash Flows (Direct Method)
For Year Ended June 30, 2021
Cash flows from operating activities:
Cash received from customers $786,000
Cash paid for merchandise
Cash paid for operating expenses
Cash paid for income taxes
$786,000
Cash flows from investing activities:
Cash paid for equipment
Cash received from sale of equipment
Cash flows from financing activities:
Cash paid for dividends
Cash paid to retire notes
Cash received from stock issuance
Net cash used by financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Accounting Uk Gaap Volume 1

Authors: Frank Wood, Alan Sangster

1st Edition

0273718762, 9780273718765

More Books

Students also viewed these Accounting questions