Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) 2019 2020 Assets Cash 29.0 20.0

Use the following financial statements:

Dynamic Mattress
Year-End Balance Sheet for 2020
(figures in $ millions)
Balance Sheet (year-end) 2019 2020
Assets
Cash 29.0 20.0
Marketable Securities 10.0 0.0
Accounts Receivable 110.0 124.0
Inventory 100.0 183.0
Total current assets 249.0 327.0
Fixed Assets
Property, Plant and Equipment 330.0 345.0
Less: Accumulated Depreciation 70.0 76.5
Net Fixed Assets 260.0 268.5
Total Assets 509.0 595.5
Liabilities and Equity
Bank Loans 20.0 25.0
Accounts Payable 75.0 110.0
Total Current Liabilities 95.0 135.0
Long-Term Debt 25.0 60.0
Shareholder's Equity 389.0 400.5
Total Liability and Shareholder's Equity 509.0 595.5
Dynamic Mattress
Income Statement for 2020
(figures in $ millions)
Sales $ 1,500
Operating costs 1,405
$ 95
Depreciation 6.5
$ 88.5
Interest 5
Pretax income $ 83.5
Tax at 50% 41.8
Net income $ 41.8

Notes: Dividends = $30.

Retained earnings = $11.8.

Prepare the statement of cash flows for 2020.

Note: Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place. Negative answers should be indicated with a minus sign.

What is the Net increase (decrease) in cash?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_step_2

Step: 3

blur-text-image_step3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions