Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) 2019 2020 Assets Cash 29.0 20.0
Use the following financial statements:
Dynamic Mattress | ||
Year-End Balance Sheet for 2020 | ||
(figures in $ millions) | ||
Balance Sheet (year-end) | 2019 | 2020 |
---|---|---|
Assets | ||
Cash | 29.0 | 20.0 |
Marketable Securities | 10.0 | 0.0 |
Accounts Receivable | 110.0 | 124.0 |
Inventory | 100.0 | 183.0 |
Total current assets | 249.0 | 327.0 |
Fixed Assets | ||
Property, Plant and Equipment | 330.0 | 345.0 |
Less: Accumulated Depreciation | 70.0 | 76.5 |
Net Fixed Assets | 260.0 | 268.5 |
Total Assets | 509.0 | 595.5 |
Liabilities and Equity | ||
Bank Loans | 20.0 | 25.0 |
Accounts Payable | 75.0 | 110.0 |
Total Current Liabilities | 95.0 | 135.0 |
Long-Term Debt | 25.0 | 60.0 |
Shareholder's Equity | 389.0 | 400.5 |
Total Liability and Shareholder's Equity | 509.0 | 595.5 |
Dynamic Mattress | |
Income Statement for 2020 | |
(figures in $ millions) | |
Sales | $ 1,500 |
---|---|
Operating costs | 1,405 |
$ 95 | |
Depreciation | 6.5 |
$ 88.5 | |
Interest | 5 |
Pretax income | $ 83.5 |
Tax at 50% | 41.8 |
Net income | $ 41.8 |
Notes: Dividends = $30.
Retained earnings = $11.8.
Prepare the statement of cash flows for 2020.
Note: Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers in millions rounded to 1 decimal place. Negative answers should be indicated with a minus sign.
What is the Net increase (decrease) in cash?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started