Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Use the following financial statements for Lake of Egypt Marina, Inc. Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment LAKE OF EGYPT HARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2020 Other long-term assets Total Total assets 2021 $75 115 200 $390 $580 110 $470 50 $520 $910 $ 65 110 190 $365 $471 100 $371 49 $420 $785 Liabilities and Equity Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total Long-term debt: Stockholders' equity: Preferred stock (5 million shares) Common stock and paid-in surplus (65 million shares) Retained earnings Total Total liabilities and equity 2021 $40 90 80 $210 $300 $ 5 65 330 $400 $910 2020 $ 43 80 70 $193 $280 $ 5 65 242 $312 $785 Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) Net sales (all credit) Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Depreciation Earnings before interest and taxes (EBIT) Less: Interest. Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) $ $ $ $ $ $ $ $ 2021 515 230 285 30 255 22 233 33 200 42 158 5 153 65 88 $ $ 2.354 $ 1.000 $6.077 $14.750 $ $ es $ $ $ $ 2020 432 175 257 25 232 20 212 30 182 55 127 5 122 65 57 $ $ 1.877 $ 1.000 $ 4.723 $12.550 Spread the balance sheets of Lake of Egypt Marina, Inc., for 2021 and 2020. (Input all amounts as positive values. Round your answers to 2 decimal places.) Current assets Total Fixed assets Total Total assets Assets LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars) 2020 2021 % 0.00% % Liabilities and Equity Current liabilities Total Long-term debt Stockholders' equity Total 0.00 % Total liabilities and equity 2021 % 0.00 % 2020 % 0.00% Spread the income statements of Lake of Egypt Marina, Inc., for 2021 and 2020. (Input all amounts as positive values. Round your answers to 2 decimal places.) LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 % 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jack Kapoor, Les Dlabay, Robert J. Hughes, Arshad Ahmad, Jordan Fortino

7th Canadian Edition

1259650650, 978-1259650659

More Books

Students also viewed these Finance questions