Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 115 Assets Current assets! Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation Net plant and equipment LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 75 Accrued wages and taxes 110 Accounts payable 200 190 Notes payable $390 $365 Total Long-term debt: $580 $471 Stockholders' equity! 110 100 Preferred stock (5 million shares) $470 $371 Common stock and paid-in surplus (65 million shares) 50 Retained earnings $520 $420 Total $910 $785 Total liabilities and equity $40 90 80 $ 210 $300 se 70 $193 $280 $ 5 $ 5 Other long-term assets Total Total assets 65 330 5400 $910 65 242 $312 5785 2017 $ $ 175 257 25 $ LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2018 and 2017 (in millions of dollars) Net sales (all credit) 2018 $ Less: Cost of goods sold 515 230 Gross profits $ 285 Less: Other operating expenses Earnings before interest, taxes, depreciation, and 30 amortization (EBITDA) 255 Less: Depreciation 22 Earnings before interest and taxes (EBIT) 5 233 Less: Interest 33 Earnings before taxes (EBT) $ 200 Less: Taxes 57 Net income $ 143 Less: Preferred stock dividends $ 5 Net income available to common stockholders $ 138 Less: Common stock dividends 65 Addition to retained earnings N3 Per (common) share data: Earnings per share (EPS) $ 2.123 Dividends per share (DPS) $ 1.000 Book value per share (BVPS) $ 6.077 Market value (price) per share (HVPS) $14.750 $ 232 20 212 30 182 55 127 5 122 65 57 $ $ $ $ $ $ 1.877 $ 1.000 $ 4.723 $12.550 Calculate the following ratios for Lake of Egypt Marina, Inc. as of year-end 2018. (Use sales when computing the inventory turnover and use total stockholders' equity when computing the equity multiplier. Round your answers to 2 decimal places. Use 365 days a vear) times LAKE OF EGYPT MARINA, INC. a. Current ratio b. Quick ratio C Cash ratio times times times days days days times times j times times d. Inventory turnover e. Days' sales in inventory f. Average collection period 9. Average payment period h. Fixed asset turnover Sales to working capital Total asset turnover k. Capital intensity Debt ratio m Debt-to-equity n. Equity multiplier Times interest earned Cash coverage 9. Profit margin Gross profit margin S Operating profit margin Basic earnings power ROA L. times times times times Prey search days days times times times j f. Average collection period 9. Average payment period h. Fixed asset turnover 1 Sales to working capital Total asset turnover k. Capital intensity L Debt ratio m. Debt-to-equity Equity multiplier Times interest eamed times % times times n times 0 times % % % . Cash coverage 9. Profit margin Gross profit margin S Operating profit margin Basic earnings power ROA ROE w. Dividend payout x Market-to-book ratio PE ratio times times