Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014

Use the following financial statements for Lake of Egypt Marina, Inc.

LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2015 and 2014 (in millions of dollars)
2015 2014 2015 2014
Assets Liabilities and Equity
Current assets: Current liabilities:
Cash and marketable securities $ 45 $ 36 Accrued wages and taxes $ 40 $ 20
Accounts receivable 40 32 Accounts payable 35 24
Inventory 195 148 Notes payable 30 32
Total $ 280 $ 216 Total $ 105 $ 76
Fixed assets: Long term debt: $ 130 $ 200
Gross plant and equipment $ 255 $ 200 Stockholders equity:
Less: Depreciation 60 40 Preferred stock (4 million shares) $ 4 $ 4
Common stock and paid-in surplus (16 million shares) 16 16
Net plant and equipment $ 195 $ 160 Retained earnings 245 104
Other long-term assets 25 24
Total $ 220 $ 184 Total $ 265 $ 124
Total assets $ 500 $ 400 Total liabilities and equity $ 500 $ 400

LAKE OF EGYPT MARINA, INC. Income Statement for Years Ending December 31, 2015 and 2014 (in millions of dollars)
2015 2014
Net sales (all credit) $ 500 $ 300
Less: Cost of goods sold 200 105
Gross profits $ 300 $ 195
Less: Other operating expenses 25 18
Earnings before interest, taxes, depreciation, and amortization (EBITDA) $ 275 $ 177
Less: Depreciation 20 12
Earnings before interest and taxes (EBIT) $ 255 $ 165
Less: Interest 25 15
Earnings before taxes (EBT) $ 230 $ 150
Less: Taxes 69 45
Net income $ 161 $ 105
Less: Preferred stock dividends $ 4 $ 4
Net income available to common stockholders $ 157 $ 101
Less: Common stock dividends 16 16
Addition to retained earnings $ 141 $ 85
Per (common) share data:
Earnings per share (EPS) $ 9.810 $ 6.310
Dividends per share (DPS) $ 1.000 $ 1.000
Book value per share (BVPS) $ 16.310 $ 7.500
Market value (price) per share (MVPS) $ 15.700 $ 13.500

Construct the DuPont ROA and ROE breakdowns for Lake of Egypt Marina, Inc. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

ROA?

ROE?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Finance For Nonfinancial Managers

Authors: Gene Siciliano

2nd Edition

0071824367, 978-0071824361

More Books

Students also viewed these Finance questions

Question

=+ Does it speak to you in a personal way? Does it solve a problem?

Answered: 1 week ago

Question

=+Part 4 Write one unifying slogan that could work here and abroad.

Answered: 1 week ago