Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. 2017 Assets 2017 2016 Sales $1,230,000 Cash $25,000

Use the following income statement and balance sheet information to put together a statement of cash flows.

2017

Assets

2017

2016

Sales

$1,230,000

Cash

$25,000

$21,990

Cost of goods sold

$684,000

Accounts receivable

$125,000

$115,000

Gross profit

$546,000

Inventory

$200,000

$215,000

Gen'l & admin expense

$159,000

Total current assets

$350,000

$351,990

Selling & mkt expense

$134,000

Gross plant and equipment

$700,000

$475,000

Depreciation

$25,000

Less: accum. depreciation

$313,000

$288,000

Operating income

$228,000

Net plant and equipment

$387,000

$187,000

Interest

$141,000

Total assets

$737,000

$538,990

Income before taxes

$87,000

Liabilities

Income taxes (27%)

$23,490

Accounts payable

$116,000

$103,000

Net income

$63,510

Notes payable

$29,000

$29,000

Total current liabilities

$145,000

$132,000

Dividends paid

$25,000

Long-term debt

$248,000

$152,000

Total liabilities

$393,000

$284,000

Common stock ($.01 par)

$4,500

$4,000

Paid-in capital

$220,500

$170,500

Retained earnings

$119,000

$80,490

Total stockholders' equity

$344,000

$254,990

Total liabilities and equity

$737,000

$538,990

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Financial Econometrics

Authors: Yacine Ait-Sahalia, Lars Peter Hansen

1st Edition

044450897X, 978-0444508973

More Books

Students also viewed these Finance questions

Question

Find the LCM of 20,36 , and 45 using lists and prime factorization.

Answered: 1 week ago