Use the general ledger and the trial balance to complete the income statement, bank reconciliation, balance sheet and the analysis
Pulse Recording Studio Trial Balance January 01, 2021 Adjusted Igor Account \begin{tabular}{|l|c|c|c|r|} \hline \multicolumn{6}{|c|}{ Accumulated Depreciation-Equipment } \\ \hline No. & Date & Debit & Credit & \multicolumn{1}{|c|}{ Balance } \\ \hline & January 01 & & & 6,500 \\ \hline \$ & January 31 & & 190 & 6,690 \\ \hline \end{tabular} \begin{tabular}{|l|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Income Tax Payable } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & January 01 & & & 0 \\ \hline 21 & January 31 & & 1,300 & 1,300 \\ \hline \multicolumn{5}{|r|}{ Notes Payable (long-term) } \\ \hline \multicolumn{1}{|r|}{ Nobit } & Credit & Balance \\ \hline \end{tabular} \begin{tabular}{|l|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{} & \multicolumn{2}{c|}{ Interest Revenue } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & January 01 & & & 0 \\ \hline & 13 & January 31 & & & \\ \hline \end{tabular} \begin{tabular}{|ll|l|} \hline & 4 & January 04 \\ \hline & 5 & January 05 \\ \hline \end{tabular} \begin{tabular}{|l|c|c|c|c|} \hline \multicolumn{2}{|c|}{ Depreciation Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & January 01 & & & 0 \\ \hline 15 & January 31 & 190 & & 190 \\ \hline \end{tabular} \begin{tabular}{|l|c|c|c|r|} \hline \multicolumn{5}{|c|}{ Salaries and Wages Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & January 01 & & & 0 \\ \hline 8 & January 15 & 1,420 & & 1,420 \\ \hline 16 & January 31 & 1,800 & & 3,220 \\ \hline \end{tabular} \begin{tabular}{|r|c|c|c|r|} \hline \multicolumn{5}{|c|}{ Rent Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & January 01 & & & 0 \\ \hline 17 & January 31 & 600 & & 600 \\ \hline \end{tabular} \begin{tabular}{|l|c|c|c|c|} \hline \multicolumn{5}{|c|}{\multicolumn{4}{|c|}{ Utilities Expense }} \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & & & & 0 \\ \hline \$19 & January 31 & 200 & & 200 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{} \\ \hline \multicolumn{3}{|c|}{ Supplies Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & & & & 0 \\ \hline 18 & January 31 & 320 & & 320 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|r|} \hline \multicolumn{6}{|c|}{ Bank Charges Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & & & & 0 \\ \hline 14 & January 31 & 4 & & 4 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{} \\ \multicolumn{2}{|c|}{ Income Tax Expense } \\ \hline No. & Date & Debit & Credit & Balance \\ \hline & & & & 0 \\ \hline 21 & January 31 & 1,300 & & 1.300 \\ \hline \end{tabular} Use the January 31 balance in Cash from General Ledger tab and the information (f)(n) to prepare a bank reconciliation. PRS's bank reported a J. balance of $5,740. Adjusted Pulse Recording Studio Balance Sheet At January 31 Using the information from the requirements above, complete the 'Analysis' tab. C5-1 (Algo) Recording Transactions and Adjustments, Reconciling Items, and Preparing Financial Statements LO 2-2, 2-4, 2-5, 3-3, 3-5, 4-2, 4-3, 4-4, 5-4, 5-5 (General Ledger) On January 1, Pulse Recording Studio (PRS) had the following account balances. The following transactions occurred during January. a. Received $2,540 cash on 1/1 from customers on account for recording services completed in December. b. Wrote checks on 1/2 totaling $4,420 for amounts owed on account at the end of December. c. Purchased and received supplies on account on 1/3, at a total cost of $200. d. Completed $4,000 of recording sessions on 1/4 that customers had paid for in advance in December. e. Received $4,750 cash on 1/5 from customers for recording sessions started and completed in January. f. Wrote a check on 1/6 for $4.160 for an amount owed on account. g. Converted $1,030 of cash equivalents into cash on 1/7. h. On 1/15, completed EFTs for $1,420 for employees' salaries and wages for the first half of January: 1. Received $2,910 cash on 1/31 from customers for recording sessions to start in February. 1. Prepare journal entries for the January transactions. Review the 'General Ledger' and the unadjusted 'Trial Balance' Tabs to see the effect of the transactions on the account balances. 2. Prepare journal entries for items (j)(n) from the bank reconciliation. j. The bank deducted $500 for an NSF check from a customer deposited on January 5. k. The check written January 6 has not cleared the bank, but the January 2 payment has cleared. 1. The cash received and deposited on January 31 was not processed by the bank until February 1 m. The bank added $4 cash to the account for interest earned in January. n. The bank deducted $4 for service charges. 3. Prepare adjusting journal entries on 1/31 in 'General Journal' Tab. (these are shown as items 15 to 21). o. Depreciation for the month is $190. p. Salaries and wages totaling $1,800 have not yet been recorded for January 16 to 31 . q. Prepaid Rent will be fully used up by March 31 . r. Supplies on hand at January 31 were $400. s. Received $200 invoice for January electricity charged on account to be paid in February but is not yet recorded. t. Interest on the promissory note of $39 for January has not yet been recorded or paid u. Income tax of $1,300 on January income has not yet been recorded or paid. 4. Review the adjusted 'Trial Balance' as of January 31. 5. Prepare an income statement for the period ended January 31 in the 'income Statement' Tab. 6. Prepare a bank reconciliation in the 'Bonk Reconcillation' Tab. 7. Prepare a classified bolance sheet as of January 31 in the 'Balance Sheet' Tab. 8. Using the information from the requirements above, complete the 'Analysis' tab