Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the information provided in the table to calculate free cash flow for Polaris in Year 5. Income Statement & Balance Sheet Polaris Inc. Year
Use the information provided in the table to calculate free cash flow for Polaris in Year 5. Income Statement & Balance Sheet Polaris Inc. Year 4 Year 5 Revenue 1,767,605 1,906,012 Cost of Goods Sold 1,348,943 209,514 1,451,927 213, 114 SG&A Depreciation 35,147 28,632 EBIT 174,001 212,339 Interest Expense, Net 2,111 4,713 Pre-Tax Income 171,890 207,626 Income Taxes 67,386 64,348 Net Income 104,504 143,278 BALANCE SHEET Year 4 Year 5 Cash and Cash Equivalents 138,469 19,675 Other Current Assets 327,186 354,313 Total Current Assets 373,988 465,655 200,901 222,336 Net Property and Equipment Goodwill & Intangibles 126,369 172,632 Total Assets 792,925 768,956 Total Current Liabilities 413,193 381,299 Long-Term Debt 18,000 18,000 Owners' Equity Common Stock 427 417 Retained Earnings 361,305 369,240 Total Owners' Equity 361,732 369,657 Total Liabilities and Owners' Equity 792,925 768,956 Round your answer to the nearest whole number. Free cash flow = $| 79271
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started