use vertical analysis to cimpare profitability

(all information shoukd be added as a formula)

1 1 FILE HOME INSERT PAGE LAYOUT Perform Vertical Analysis - Excel FORMULAS DATA REVIEW X VIEW Calibri - AA Sign in % Paste BIU M 10 points Alignment Number Conditional Format as Cell Formatting Table Styles Clipboard Cels Editing Font Skipped A1 f Lake Athletics sells two distinct product lines Apparel and Equipment A B 1 Lake Athletics sells two distinct product lines: Apparel and Equipment 2 The income statement for each product line appears below. D E F eBook 3 Point 6 ferences 4 LAKE ATHLETICS 5 Income Statement For the Year Ended December 31, 20X1 7 Apparel Equipment Amount Percent Amount Percent Net sales $3.150.000 $5.350.000 10 Cost of goods sold 1.400.000 2,720,000 11 Gross profit 1.750.000 2,830,000 12 Operating expenses 800.000 875.000 13 Operating income 950.000 1.955.000 14 Other income 20.000 10.000 15 Income before tax 970.000 1.965.000 16 Income tax expense 241.250 491.000 17 Net income $728.750 $1476250 18 19 Required: 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns for both product lines above. Express cach amount as a percentage of net sales. 22 Note: You should be absolute references in the dare of all formula 23 2. Use the Excel IF function and the completed wertial analysis above to answer each of the 24 questions below 21 ME Next 4 Saved E10 Font Alignment Number Conditional Format as Cell Formatting Table Styles Styles V Cells A Editing B D E 9 Net sales $3,150,000 $5,550,000 10 Cost of goods sold 1.400,000 2,720,000 11 Gross profit 1,750,000 2,830,000 12 Operating expenses 800,000 875,000 13 Operating income 950.000 1,955,000 14 Other income 20,000 10,000 15 Income before tax 970.000 1,965.000 16 Income tax expense 241,250 491.000 17 Net income $728,750 $1,474,750 18 19 Required: 20 1. Use appropriate Excel formulas to perform vertical analysis and complete the "Percent" columns 21 for both product lines above. Express each amount as a percentage of net sales. 22 Note: You should use absolute references in the divisors of all formulas, 23 2. Use the Excel IF function and the completed vertical analysis above to answer each of the questions below: 24 25 26 27 28 29 Which product line has the highest gross profit %? Which product line has the highest net income? 31 Sheet1 READY Attempt(s)