using the attached data please calculate the Weighted average cost of capital.

Revenue Costs of goods sold Gross profit SG&A expense Operating income Interest expense Other income (expense) Income before taxes Income taxes Net income after taxes Adjustments to net income Net income Diluted EPS Dividends per share 2008 9,885,556 6 233 420 3,652,136 2 081 801 1,570,335 323,289 (16,283) 372,587 858,176 (13,251) 844,925 2.61 1.52 2009 6 442,075 3,569,256 2 066 810 1 , 502,446 275,485 92,922 1,319,883 375,483 944,400 (21,328) 923,072 2.89 1.66 2010 6 700,677 3,794,306 2 235 078 1,559,228 250,574 (18,200) 358,514 931,940 (67,048) 864,892 2.71 1.68 2005 3.33% 3.90% 4.21% 4.610/0 5.21% 5.97% 2.97% Cash Net receivables Inventories Other current assets Total current assets Net fixed assets Other noncurrent assets Total assets Accounts payable Short-term debt Current portion of long-term debt Other current liabilities Total current liabilities I.nng-term debt Other noncunent liabilities Equity Total liabilities and equity Shares outstanding (in millions) 2008 617,687 1,161,481 1,378,216 168,182 3,325,566 5 134 764 1,247,479 124,290 328,418 969,873 1,276,217 1,887 ,820 10,565,043 311.45 2009 373,145 1,171,797 1,237,613 162,466 2,945,021 4 740 861 9,664,184 61,297 4,341 883,901 2,062,846 , 246,047 6,322,233 1,279,105 314.86 2010 483,253 1,249,127 273,407 3,051,125 4 932 790 43,853 15,167 986,825 4,559,152 5,951,856 317.69 Average Historic Yields 1 -year 5-year 10-year 30-yearl Moody's Aaa Moody's Baa 3-month commercial paper 2003 1.22% 2.85% 3.89% 4.790/6 5.53% 6.65% 1.21% 2004 1.55% 3.63% 4.53% 5.31% 5.87% 6.58% 1.08% 2006 4.980 0 4.92% 5.07% 5.17% 5.95% 6.74% 4.90% 2007 4.890 0 4.510/0 4.63% 4.890 0 5.40% 6.31% 5.22% 2008 1.85% 3.03% 3.77% 4.490 0 5.51% 6.87% 1.91% Heinz Capital Market Prices of Typical Issues Heinz stock price Bond price: 6.750% coupon, semiannual bond due 3/15/32 (Baa rated) Bond price: 6.625% coupon, semiannual bond due 10/15/12 (Baa rated) Note that bond data Vere slightly modified for teaching purposes. Data sources: Federal Reserve, Value line, Morningstal, and author estimates. 2009 0.490 0 2.02% 3.16% 4.05% 5.45% 8.24% 0.22% 2009 91.4 116.5 2010 0.410/0 2.43% 3.69% 4.530/0 5.13% 6.07% 0.24% 2010 $46.87 116.9 113.7