Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the data for problem 1.14 provided in Canvas, prepare a statement of cash flows for Whistler Corporation for 2017 and submit the following: a.
Using the data for problem 1.14 provided in Canvas, prepare a statement of cash flows for Whistler Corporation for 2017 and submit the following:
a. Cash flow from operations $
b. Cash flow from investing $
c. Cash flow from financing $
d. Net change in cash $
Problem 1.14 | |||
WHISTLER CORP. | |||
BALANCE SHEET | |||
2016 | 2017 | ||
Cash | $47,500 | $76,700 | |
Accounts receivable | 0 | 43,100 | |
Inventories | 49,000 | 36,500 | |
Total current assets | 96,500 | 156,300 | |
Land | 15,800 | 15,800 | |
Buildings | 103,600 | 164,600 | |
Equipment | 63,200 | 65,500 | |
Patents | 5,200 | 5,200 | |
Less: Accumulated depreciation | 10,800 | 12,200 | |
Total assets | 273,500 | 395,200 | |
Accounts payable to suppliers | 48,000 | 25,900 | |
Income taxes payable | 0 | 10,700 | |
Total current liabilities | 48,000 | 36,600 | |
Long term debt | 100,100 | 134,000 | |
Total liabilities | 148,100 | 170,600 | |
Shareholders equity | |||
Common stock | 125,400 | 177,400 | |
Retained earnings | 0 | 47,200 | |
Total shareholders equity | 125,400 | 224,600 | |
Total liabilities and shareholders' equity | 273,500 | 395,200 | |
INCOME STATEMENT | |||
2017 | |||
Sales | 165,300 | ||
Cost of goods sold | 46,200 | ||
Depreciation expense | 1,400 | ||
Net interest expense | 2,000 | ||
Other expense | 5,600 | ||
Income before taxes | 110,100 | ||
Provision for income taxes | 40,900 | ||
Net income | 69,200 | ||
Dividends paid | 22,000 | ||
Addition to retained earnings | 47,200 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started