Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the financial statements and additional information below, prepare a cash flow statement for Papa Ltd for the year ended 31 st December 2018 using

Using the financial statements and additional information below, prepare a cash flow statement for Papa Ltd for the year ended 31st December 2018 using the indirect method of calculating operating cash flow and write a brief comment on the cash flow for the period.

Papa Ltd

Statement of Profit or Loss Account for the year ended 31st December 2018

GHC

Revenue

540,000

Cost of sales

(155,000)

Gross profit

385,000

Investment income interest received

15,000

Loss on disposal of equipment

(18,000)

Depreciation

(94,000)

Administrative and selling expenses

(25,000)

Operating profit before interest

263,000

Interest expense

(10,000)

Profit before taxation

253,000

Taxation

(56,000)

Profit after tax

197,000

Statement of financial position as at 31st December

2018

2017

GHC

GHC

Non-current assets

Vehicle at cost

180,000

150,000

Accumulated depreciation

(137,000)

(60,000)

43,000

90,000

Investments

150,000

100,000

Current assets

Inventory (stock)

30,000

22,000

Trade receivables (debtors)

92,000

24,000

91 days treasury bill

59,000

25,000

Cash at bank

101,000

25,000

282,000

96,000

Total Assets

475,000

286,000

Equity & Liabilities

Equity

Share capital

180,000

161,000

Share premium

35,000

25,000

Retained earnings

143,000

26,000

358,000

212,000

Non-current liabilities

Long-term loans

36,000

10,000

Current liabilities

Trade payables (creditors)

55,000

34,000

Interest payable

1,000

11,000

Taxes payable

25,000

19,000

Total Current Liabilities

81,000

64,000

Total Liabilities

117,000

74,000

Equity & Liabilities

475,000

286,000

Additional Information

  1. The dividend paid during 2018 was GHC80,000.
  2. During 2018, the company acquired a Vehicle costing GHC100,000.
  3. During 2018, the company sold a vehicle that had an original cost of GHC70,000 and accumulated depreciation of GHC17,000. The proceeds of disposal were GHC35,000.

Required:

  1. Prepare a cash flow statement using the indirect method of calculating operating cash flow.
  2. Write a comment on the cash flow of the period.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry Weygandt, Paul Kimmel, Donald Kieso

11th Edition

111856667X, 978-1118566671

More Books

Students also viewed these Accounting questions

Question

Explain how LIBOR is determined

Answered: 1 week ago