Valuation of Merger Target Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting 30% debt; its beta is 1.55 (given its target capital structure). Vandell has $8.69 million in debt that trades at par and pays a 7.9% interest rate. Vandell's free cash flow (FCFO) is $1 million per year and is expected to grow at a constant rate of 6% a year. Vandell pays a 30% combined federal a state tax rate. The risk-free rate of interest is 5%, and the market risk premium is 8%. Hasting's first step is to estimate the current intrinsic value of Vandell a. What are Vandell's cost of equity and weighted average cost of capital? Do not round intermediate calculations. Round your answers to two decimal places Cost of equity: % WACC b. What is Vandell's intrinsic value of operations? (Hint: Use the free cash flow corporate valuation model.) Do not round intermediate calculations. Enter your answer in millions. For example, an answer of $1.23 million should be entered as 1.23, not 1,230,000. Round your answer to two decimal places 5 million c. What is the current intrinsic value of Vandell's stock? Do not round intermediate calculations. Round your answer to the nearest cent. 5 / share