VCA is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for the portfolio company, Newco, is as follows:

			Pre Series A			Post-Series A
Security			# Shares	%		# Shares	%
Common-Founders			15,000,000	83.3%		15,000,000	62.5%
Common-Employee Stock Pool			3,000,000	16.7%		3,000,000	12.5%
Issued			600,000	3.3%		600,000	2.5%
Unissued			2,400,000	13.3%		2,400,000	10.0%
Series A Preferred			0	0.0%		6,000,000	25.0%
Total			18,000,000	100.0%		24,000,000	100.0%

1). What are the OPP and APP for the Series A? 2). What is the fully diluted share count? 3). What is the proposed ownership percentage? 4). What is the post-money valuation? 5). What is the pre-money valuation?