vending machine numbers is not matching up with answer key in argus enterprise. i dont know how the answer key shows $7,770 in year one but when i input the numbers it shows 8400.

CKCS Real Estate is looking to acquire Cavalier International Plaza located in a newly established master-planned community in Dover, Delaware. The six-story office building will have only one tenant per floor and is a highly desirable building within the complex. It has approximately 80,000 SF of rentable space. CKCS Real Estate estimates the purchase price to be $12,000,000.80.0% of the purchase price will be financed for 300 months at 7.0% interest for the first 2 years and 6.0% thereafter. The loan will be interest-only for the first two years. A 1.0\% Loan Cost will be calculated, and it will be included in the loan. Ensure Reporting - Show Loan Proceeds is set to Yes. CKCS Real Estate would like to use a 10.0% annual discount rate to determine if the estimated $12,000,000 purchase price is enough to achieve this type of return. They estimate the purchase to happen in January 2024, so they would like the analysis to begin at that time. They would also like to show the analysis with a 5.5-year holding period. rad a column header here to arous bv that column Cavalier international plaza (Amounts in USD) Jan, 2024 through Dec, 2034 3/7/2023 5:41:48 PM Dr Property Reports - Cash Flow