Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Vertical Analysis of Balance Sheets Consolidated balance sheets for Winged Manufacturing follow. Winged Manufacturing Consolidated Balance Sheets (dollars in thousands) December 31 ASSETS 2023 2023
Vertical Analysis of Balance Sheets
Consolidated balance sheets for Winged Manufacturing follow.
Winged Manufacturing Consolidated Balance Sheets (dollars in thousands) | |||||
December 31 | |||||
ASSETS | 2023 | 2023 | |||
Current assets: | |||||
Cash and cash equivalents | $1,238,488 | $676,413 | |||
Short-term investments | 54,368 | 215,890 | |||
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022) | 1,581,347 | 1,381,946 | |||
Inventories | 1,088,434 | 1,501,638 | |||
Deferred tax assets | 293,048 | 268,085 | |||
Other current assets | 255,767 | 289,383 | |||
Total current assets | $4,511,452 | $4,333,355 | |||
Property, plant, and equipment: | |||||
Land and buildings | $484,592 | $404,688 | |||
Machinery and equipment | 577,728 | 578,272 | |||
Office furniture and equipment | 158,160 | 167,905 | |||
Leasehold improvements | 236,708 | 261,792 | |||
$1,457,188 | $1,412,657 | ||||
Accumulated depreciation and amortization | (785,088) | (753,111) | |||
Net property, plant, and equipment | $672,100 | $659,546 | |||
Other assets | 159,194 | 173,511 | |||
Total assets | $5,342,746 | $5,166,412 | |||
LIABILITIES AND STOCKHOLDERS EQUITY | |||||
Current liabilities: | |||||
Short-term borrowings | $292,200 | $823,182 | |||
Accounts payable | 906,717 | 742,622 | |||
Accrued compensation and employee benefits | 136,895 | 144,779 | |||
Accrued marketing and distribution | 178,294 | 174,547 | |||
Accrued restructuring costs | 58,238 | 307,932 | |||
Other current liabilities | 396,961 | 315,023 | |||
Total current liabilities | $1,969,305 | $2,508,085 | |||
Long-term debt | 304,472 | 7,117 | |||
Deferred tax liabilities | 670,668 | 634,832 | |||
Total liabilities | $2,944,445 | $3,150,034 | |||
Stockholders equity: | |||||
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022) | $297,929 | $228,613 | |||
Retained earnings | 2,111,206 | 1,807,600 | |||
Accumulated translation adjustment | (10,834) | (19,835) | |||
Total stockholders equity | $2,398,301 | $2,016,378 | |||
Total liabilities and stockholders equity | $5,342,746 | $5,166,412 |
Required:
Question Content Area
1. Prepare common size balance sheets for vertical analysis. Enter your answers in percentage terms, rounded to two decimal places, and do not include the "%" sign with your answer. For example, "100.00" or "28.72". For those boxes in which underlying dollar amount is shown as negative, use a minus sign. You do not need to include the actual dollar amounts shown above.
December 31, 2023 | December 31, 2022 | |
Current assets: | ||
Cash and cash equivalents | fill in the blank f | fill in the blank |
Short-term investments | fill in the blank f | fill in the blank f |
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022) | fill in the blank | fill in the blank |
Inventories | fill in the blank | fill in the blank |
Deferred tax assets | fill in the blank f | fill in the blank f0e04209d075faa_10% |
Other current assets | fill in the blank f0e04209d075faa_11% | fill in the blank f0e04209d075faa_12% |
Total current assets | fill in the blank f0e04209d075faa_13% | fill in the blank f0e04209d075faa_14% |
Property, plant, and equipment: | ||
Land and buildings | fill in the blank f0e04209d075faa_15% | fill in the blank f0e04209d075faa_16% |
Machinery and equipment | fill in the blank f0e04209d075faa_17% | fill in the blank f0e04209d075faa_18% |
Office furniture and equipment | fill in the blank f0e04209d075faa_19% | fill in the blank f0e04209d075faa_20% |
Leasehold improvements | fill in the blank f0e04209d075faa_21% | fill in the blank f0e04209d075faa_22% |
fill in the blank f0e04209d075faa_23% | fill in the blank f0e04209d075faa_24% | |
Accumulated depreciation and amortization | fill in the blank f0e04209d075faa_25% | fill in the blank f0e04209d075faa_26% |
Net property, plant, and equipment | fill in the blank f0e04209d075faa_27% | fill in the blank f0e04209d075faa_28% |
Other assets | fill in the blank f0e04209d075faa_29% | fill in the blank f0e04209d075faa_30% |
Total assets | fill in the blank f0e04209d075faa_31% | fill in the blank f0e04209d075faa_32% |
Current liabilities: | ||
Short-term borrowing | fill in the blank f0e04209d075faa_33% | fill in the blank f0e04209d075faa_34% |
Accounts payable | fill in the blank f0e04209d075faa_35% | fill in the blank f0e04209d075faa_36% |
Accrued compensation and employee benefits | fill in the blank f0e04209d075faa_37% | fill in the blank f0e04209d075faa_38% |
Accrued marketing and distribution | fill in the blank f0e04209d075faa_39% | fill in the blank f0e04209d075faa_40% |
Accrued restructuring costs | fill in the blank f0e04209d075faa_41% | fill in the blank f0e04209d075faa_42% |
Other current liabilities | fill in the blank f0e04209d075faa_43% | fill in the blank f0e04209d075faa_44% |
Total current liabilities | fill in the blank f0e04209d075faa_45% | fill in the blank f0e04209d075faa_46% |
Long-term debt | fill in the blank f0e04209d075faa_47% | fill in the blank f0e04209d075faa_48% |
Deferred tax liabilities | fill in the blank f0e04209d075faa_49% | fill in the blank f0e04209d075faa_50% |
Total liabilities | fill in the blank f0e04209d075faa_51% | fill in the blank f0e04209d075faa_52% |
Stockholders' equity: | ||
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022) | fill in the blank f0e04209d075faa_53% | fill in the blank f0e04209d075faa_54% |
Retained earnings | fill in the blank f0e04209d075faa_55% | fill in the blank f0e04209d075faa_56% |
Accumulated translation adjustment | fill in the blank f0e04209d075faa_57% | fill in the blank f0e04209d075faa_58% |
Total stockholders' equity | fill in the blank f0e04209d075faa_59% | fill in the blank f0e04209d075faa_60% |
Total liabilities and stockholders' equity | fill in the blank f0e04209d075faa_61% | fill in the blank f0e04209d075faa_62% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started