Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Vertical Analysis of Balance Sheets Consolidated balance sheets for Winged Manufacturing follow. Winged Manufacturing Consolidated Balance Sheets (dollars in thousands) December 31 ASSETS 2023 2023

Vertical Analysis of Balance Sheets

Consolidated balance sheets for Winged Manufacturing follow.

Winged Manufacturing Consolidated Balance Sheets (dollars in thousands)
December 31
ASSETS 2023 2023
Current assets:
Cash and cash equivalents $1,238,488 $676,413
Short-term investments 54,368 215,890
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022) 1,581,347 1,381,946
Inventories 1,088,434 1,501,638
Deferred tax assets 293,048 268,085
Other current assets 255,767 289,383
Total current assets $4,511,452 $4,333,355
Property, plant, and equipment:
Land and buildings $484,592 $404,688
Machinery and equipment 577,728 578,272
Office furniture and equipment 158,160 167,905
Leasehold improvements 236,708 261,792
$1,457,188 $1,412,657
Accumulated depreciation and amortization (785,088) (753,111)
Net property, plant, and equipment $672,100 $659,546
Other assets 159,194 173,511
Total assets $5,342,746 $5,166,412
LIABILITIES AND STOCKHOLDERS EQUITY
Current liabilities:
Short-term borrowings $292,200 $823,182
Accounts payable 906,717 742,622
Accrued compensation and employee benefits 136,895 144,779
Accrued marketing and distribution 178,294 174,547
Accrued restructuring costs 58,238 307,932
Other current liabilities 396,961 315,023
Total current liabilities $1,969,305 $2,508,085
Long-term debt 304,472 7,117
Deferred tax liabilities 670,668 634,832
Total liabilities $2,944,445 $3,150,034
Stockholders equity:
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022) $297,929 $228,613
Retained earnings 2,111,206 1,807,600
Accumulated translation adjustment (10,834) (19,835)
Total stockholders equity $2,398,301 $2,016,378
Total liabilities and stockholders equity $5,342,746 $5,166,412

Required:

Question Content Area

1. Prepare common size balance sheets for vertical analysis. Enter your answers in percentage terms, rounded to two decimal places, and do not include the "%" sign with your answer. For example, "100.00" or "28.72". For those boxes in which underlying dollar amount is shown as negative, use a minus sign. You do not need to include the actual dollar amounts shown above.

Winged Manufacturing Consolidated Balance Sheets blank
December 31, 2023 December 31, 2022
Current assets:
Cash and cash equivalents fill in the blank f fill in the blank
Short-term investments fill in the blank f fill in the blank f
Accounts receivable, net of allowance for doubtful accounts of $90,992 ($83,776 in 2022) fill in the blank fill in the blank
Inventories fill in the blank fill in the blank
Deferred tax assets fill in the blank f fill in the blank f0e04209d075faa_10%
Other current assets fill in the blank f0e04209d075faa_11% fill in the blank f0e04209d075faa_12%
Total current assets fill in the blank f0e04209d075faa_13% fill in the blank f0e04209d075faa_14%
Property, plant, and equipment:
Land and buildings fill in the blank f0e04209d075faa_15% fill in the blank f0e04209d075faa_16%
Machinery and equipment fill in the blank f0e04209d075faa_17% fill in the blank f0e04209d075faa_18%
Office furniture and equipment fill in the blank f0e04209d075faa_19% fill in the blank f0e04209d075faa_20%
Leasehold improvements fill in the blank f0e04209d075faa_21% fill in the blank f0e04209d075faa_22%
fill in the blank f0e04209d075faa_23% fill in the blank f0e04209d075faa_24%
Accumulated depreciation and amortization fill in the blank f0e04209d075faa_25% fill in the blank f0e04209d075faa_26%
Net property, plant, and equipment fill in the blank f0e04209d075faa_27% fill in the blank f0e04209d075faa_28%
Other assets fill in the blank f0e04209d075faa_29% fill in the blank f0e04209d075faa_30%
Total assets fill in the blank f0e04209d075faa_31% fill in the blank f0e04209d075faa_32%
Current liabilities:
Short-term borrowing fill in the blank f0e04209d075faa_33% fill in the blank f0e04209d075faa_34%
Accounts payable fill in the blank f0e04209d075faa_35% fill in the blank f0e04209d075faa_36%
Accrued compensation and employee benefits fill in the blank f0e04209d075faa_37% fill in the blank f0e04209d075faa_38%
Accrued marketing and distribution fill in the blank f0e04209d075faa_39% fill in the blank f0e04209d075faa_40%
Accrued restructuring costs fill in the blank f0e04209d075faa_41% fill in the blank f0e04209d075faa_42%
Other current liabilities fill in the blank f0e04209d075faa_43% fill in the blank f0e04209d075faa_44%
Total current liabilities fill in the blank f0e04209d075faa_45% fill in the blank f0e04209d075faa_46%
Long-term debt fill in the blank f0e04209d075faa_47% fill in the blank f0e04209d075faa_48%
Deferred tax liabilities fill in the blank f0e04209d075faa_49% fill in the blank f0e04209d075faa_50%
Total liabilities fill in the blank f0e04209d075faa_51% fill in the blank f0e04209d075faa_52%
Stockholders' equity:
Common stock, no par value: 320,000,000 shares authorized; 119,542,527 shares issued and outstanding in 2023 (116,147,035 shares in 2022) fill in the blank f0e04209d075faa_53% fill in the blank f0e04209d075faa_54%
Retained earnings fill in the blank f0e04209d075faa_55% fill in the blank f0e04209d075faa_56%
Accumulated translation adjustment fill in the blank f0e04209d075faa_57% fill in the blank f0e04209d075faa_58%
Total stockholders' equity fill in the blank f0e04209d075faa_59% fill in the blank f0e04209d075faa_60%
Total liabilities and stockholders' equity fill in the blank f0e04209d075faa_61% fill in the blank f0e04209d075faa_62%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Throughput Modeling Financial Information Used By Decision Makers

Authors: Waymond Rodgers

1st Edition

0762303409, 978-0762303403

More Books

Students also viewed these Accounting questions