Vibrant Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare (a) a sales budget and (b) a production budget:

	Rumble		Thunder
Estimated inventory (units), June 1	296		74
Desired inventory (units), June 30	340		64
Expected sales volume (units):
North Region	3,900		3,450
South Region	5,800		5,050
Unit sales price	$135		$185

Question Content Area

a. Prepare a sales budget.

Vibrant Inc. Sales Budget For the Month Ending June 30

Product and Area	Unit Sales Volume	Unit Selling Price	Total Sales
Model Rumble:
North Region	fill in the blank	$fill in the blank	$fill in the blank
South Region	fill in the blank	fill in the blank	fill in the blank
Total	fill in the blank		$fill in the blank
Model Thunder:
North Region	fill in the blank	$fill in the blank	$fill in the blank
South Region	fill in the blank	fill in the blank	fill in the blank
Total	fill in the blank		$fill in the blank
Total revenue from sales			$fill in the blank

Question Content Area

b. Prepare a production budget.

Vibrant Inc. Production Budget For the Month Ending June 30

	Units Model Rumble	Units Model Thunder
Expected units to be sold	fill in the blank b794b00cbf8107c_1	fill in the blank b794b00cbf8107c_2
Less desired inventory, June 30Less estimated inventory, June 1Plus desired inventory, June 30Plus estimated inventory, June 1
Total units required	fill in the blank	fill in the blank
Less desired inventory, June 30Less estimated inventory, June 1Plus desired inventory, June 30Plus estimated inventory, June 1
Total units to be produced	fill in the blank	fill in the blank