Vulcan Company's contribution format income statement for June is as follows: Vulcan Company Income Statement For the Month Ended June 30 Sales Variable expenses Fixed expenses Contribution margin Net operating income $950,000 400,000 542,000 490,000 $ 52,000 Management is disappointed with the company's performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: a. The company is divided into two sales territories-Northern and Southern. The Northern Territory recorded $400,000 in sales and $188,000 in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory Fixed expenses of $188,000 and $110,000 are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories b. The company is the exclusive distributor for two products-Paks and Tibs. Sales of Paks and Tibs totaled $200,000 and $200,000, respectively, in the Northern territory during June. Variable expenses are 30% of the selling price for Paks and 64% for Tibs. Cost records show that $92.000 of the Northern Territory's fixed expenses are traceable to Paks and $50,000 to Tibs, with the remainder common to the two products Required: 1-a. Prepare contribution format segmented income statements for the total company broken down between sales territories. 1-b. Prepare contribution format segmented income statements for the Northern Territory broken down by product line. Answer is not complete. Complete this question by entering your answers in the tabs below. Req LA Req 18 Prepare contribution format segmented income statements for the total company broken down between sales territories. (Round the nercentage answers to one decimal place (ie 1234 should be entered as 12.3).) remainder common to the two products Required: 1-a. Prepare contribution format segmented income statements for the total company broken down between sales territories 1-b. Prepare contribution format segmented income statements for the Northern Territory broken down by product line. Answer is not complete. Complete this question by entering your answers in the tabs below. Req 1A Req 18 Prepare contribution format segmented income statements for the total company broken down between sales territories. (Round the percentage answers to one decimal place (e.1234 should be entered as 12.3).) Sales Territory Total Company Northem Southern Amount % Amount % Amount Sales is 950,000 100.0 $ 400,000 42.0s 550.000 57.90 Variable expenses 408,000 O 100.0 188,000 46.1 220,000 53.9 Contribution margin 542,000 0.0 212,000 (4.1) 330,000 4.0 Traceable fixed expenses 163,000 206,000 42.00 Teritorial segment margin 542,000 0.0 $ 49,000 (4.1) $124,000 (380) Common fixed expenses 490,000 Net operating income $ 52,000 100.0 (100.0) CRaq 1A Req 18 > Required: 1-a. Prepare contribution format segmented income statements for the total company broken down between sales territories. 1-b. Prepare contribution format segmented income statements for the Northern Territory broken down by product line. Answer is not complete. Complete this question by entering your answers in the tabs below. Req 1A Req 18 Prepare contribution format segmented income statements for the Northern Territory broken down by product line. (Round the percentage answers to one decimal place (.e.1234 should be entered as 12.3).) Product Line Northern Territory Paks Tibs Amount % Amount Amount % Sales Variable expenses $400,000 100.0 $ 200,000 188,000 100.0 60,000 50.0 31.90 50.0 68.13 Contribution margin 212,000 0.0 140,000 18.1 (18.1) Traceable fixed expenses 284,000 100.0 140,000 Product line segment margin 0 (72,000) (100.0) $ 0 18.1 $ O (18.1) Common fixed expenses 0 Sales territory segment margin $(72,000) (100.0)