Vulcan Flyovers offers scenic overflights of Mount St. Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below. Vulcan Flyovers Operating Data For the Month Ended July 31 Actual Results 59 Flexible Planning Budget Budget 59 57 Flights (0) $ 16,300 $ 20,650 $ 19,950 Revenue ($350.089) Expenses: Wages and salaries ($3,300 $99.00) Fuel ($33.889) Airport fees ($870 + $31.089) Aircraft depreciation ($10.ee) Office expenses ($248 + $1.889) Total expense Net operating income 8,570 8,610 8,430 2,111 1,947 1,881 2,579 2.699 2,637 590 590 570 467 299 297 14,317 14, 145 13,815 $ 1,983 $ 6,505 $ 6,135 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e.. zero variance). Input all amounts as positive values.) Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances, (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect .e, zero variance). Input all amounts as positive values.) Vulcan Flyovers Flexible Budget Performance Report For the Month Ended July 31 Flexible Budget Actual Results Planning Budget 57 59 59 Flights $ $ 19.950 20.650 s 16,300 Revenue Expenses: Wages and salaries Fuel Airport fees Aircraft depreciation Office expenses Total expense Net operating income 8,570 2,111 2,579 590 8,610 1,947 2,699 590 299 14,145 6,505 8.430 1,881 2637 570 467 297 13,815 6,135 14.317 1.983 $ $ $