Question
W plc acquired 70% of the ordinary share capital of X plc for 200,000 and 50% of the issued 6% cumulative preference shares for 17,000,
W plc acquired 70% of the ordinary share capital of X plc for £200,000 and 50% of the issued 6% cumulative preference shares for £17,000, both purchases being effected on 1 May 2022. The following balances are taken from the books of the two companies at 30 April 2023:
W plc (£000) | X plc (£000) | |
Ordinary share capital (£1 shares) | 400 | 150 |
6% cumulative preference shares (50p shares) | - | 25 |
Share premium account | 35 | 20 |
General reserve | 85 | 25 |
Retained profits | 75 | 50 |
Trade accounts payable | 50 | 30 |
Taxation | 60 | 35 |
Depreciation | ||
Freehold property | 60 | 25 |
Plant and machinery | 140 | 65 |
Freehold property at cost | 100 | 40 |
Plant and machinery at cost | 320 | 200 |
Investment in X plc | 200 | - |
Inventory | 140 | 80 |
Accounts receivable | 50 | 25 |
Cash | 28 | 10 |
The following additional information is available: (a) Inventory of W plc includes goods purchased from X plc for £20,000. X plc charged out these inventory at cost plus 25%. (b) A proposed dividend of £10,000 by X plc includes a full year's preference dividend. No interim dividends were paid during the year by either company. (c) Creditors of W plc include £6,000 payable to X plc in respect of inventory purchases. Debtors of X plc include £10,000 due from W plc. The parent sent a cheque for £4,000 to its subsidiary on 30 April 2023 which was not received by X plc until May 2023. (d) At 1 May 2022 the balances on the reserves of X plc were as follows:
- Share premium: £10,000
- General reserve: £20,000
- Retained profits: £30,000
Required:
- Prepare a consolidated balance sheet for W plc and its subsidiary X plc at 30 April 2023. Notes to the accounts are not required. Workings must be shown.
- Explain the accounting treatment of goodwill in the consolidated financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started