Wach Defined as Remove Amows-vie For Window Formula C Outions D F G E Input area H X M N P 2018 2018 2019 $ $ Assets Current assets Cash Accounts receivable Inventory Total $ 5.299 7707 12.150 $3754 3045 SMOURA GOLF, INC 2019 Liabilities and owners' eguty Current liabilities 5,827 Accounts payable 8477 Notes payable 21.956 Other Total Long term debit Owners' equity Common stock and paid in surplus Accumulated retained earrings 79,412 Total Total abilities and owners' equity 20700 $40.000 28 105 5 $5132 Fixed assets Net plant and equipment Total assets 75 301 SMOLIRA GOLF, INC. 2019 Income Statement $ 229,854 184 317 8,730 Sales Cost of goods sold Depreciation EBIT Interest paid Taxable income Taxes Net income 1,811 7.349 Dividends Retained earnings $ 16,000 5) Short-term solvency ratios: 2018 Current ratio 2019 Current ratio 2018 Quick ratio 2019 Quick ratio 2018 Cash ratio 2019 Cash ratio Asset utilization ratios. Total asset turnover Inventory turnover Receivables turnover Long-term solvency ratios: 2018 Total debt ratio 2019 Total debt ratio 2018 Debt-equity ratio 2019 Debt-equity ratio 2018 Equity mulitplier 2019 Equity multiplier Times interest earned ratio Cash coverage ratio Profitability ratios Profit margin Return on assets Return on equity M N R Input aroa 2018 2018 2019 Assets Current assets Cash Accounts receivable Inventory Total 5,298 7,707 12.150 SMOLIRA GOLF, INC 2019 Liabilities and owners' equity Current liabilities $ 5,827 Accounts payable 8,477 Notes payable 21,956 Other Total Long term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings 79412 Total 110 Total liabilities and owners' equity $ 3,754 3,045 152 0.051 24,700 $ 3,906 3,318 179 16.000 Fixed assets Net plant and equipment Total assets $ 40,000 28,805 S8805 $100,456 $ 37,000 55.189 392 189 75,301 $100,150 SMOLIRA GOLF, INC. 2019 Income Statement Sales Cost of goods sold Depreciation EBIT Interest paid Taxable income Taxes Net income $ $ 229,854 184,317 8,730 36,807 1,811 34 996 7349 $ 27 647 $ 16,000 Dividends Retained earnings Output area 35) Short-term solvency ratios: 2018 Current ratio 2019 Current ratio 2018 Quick ratio 2019 Quick ratio 2018 Cash ratio 2019 Cash ratio Asset utilization ratios. Total asset turnover Inventory turnover Receivables turnover Long-term solvency ratios: 2018 Total debt ratio 2019 Total debt ratio 2018 Debt-equity ratio 2019 Debt-equity ratio 2018 Equity mulitplier 2019 Equity multiplier Times interest earned ratio Cash coverage ratio Profitability ratios Profit margin Return on assets Return on equity
