Question
WANDSWORTH LIMITED provides the following information for consideration in the preparation of its 30 June 2021 financial report: RESOURCES AND CLAIMS AT THE REPORTING DATE
WANDSWORTH LIMITED provides the following information for consideration in the preparation
of its 30 June 2021 financial report:
RESOURCES AND CLAIMS AT THE REPORTING DATE
DESCRIPTION $ millions
Accumulated amortisation and impairment ............................................................................... 1,543
Accumulated depreciation and impairment of nonleased assets .............................................. 5,778
Allowance for expected losses from credit customers ..................................................................... 37
Amount owing to Tax Office relating to GST (Goods & Services Tax) ............................................. 246
Amount owing to Tax Office relating to income tax ....................................................................... 702
Amounts for expenses consumed but not yet paid ........................................................................ 679
Amounts overdrawn on bank accounts .......................................................................................... 187
Amounts owing from credit card institutions ................................................................................ 516
Amounts owing from credit customers (45day terms) .............................................................. 3,524
Amounts owing from volume rebates in relation to inventory purchases .................................. 1,113
Amounts owing to suppliers of inventory (60day terms) ........................................................... 2,593
Amounts recognised for employee entitlements expected to be settled before 30 June 2022 ..... 342
Amounts recognised for employee entitlements expected to be settled beyond 30 June 2022 ..... 22
Amounts recognised for restructuring costs expected to be settled beyond 30 June 2022 ............. 70
Carrying amount of finished goods whose cost is less than expected net realisable value ......... 3,816
Carrying amount of finished goods whose expected net realisable value is less than cost ............ 104
Carrying amount of leased plant and equipment ............................................................................. 46
Carrying amount of leased property ........................................................................................... 5,092
Cash at bank and on hand ........................................................................................................... 2,870
Computer software ..................................................................................................................... 2,147
Expenses paid but not consumed .................................................................................................. 613
Equity investments in other companies expected to be held beyond 30 June 2022 ...................... 201
Goodwill ......................................................................................................................................... 526
Interest earned but not received ..................................................................................................... 41
Land and buildings at fair value .................................................................................................. 4,029
Liquor and other operating licences................................................................................................. 25
Longterm cash deposits with maturity dates beyond 30 June 2022 ............................................... 27
Noncurrent assets whose carrying amount is expected to be recovered from disposal ............... 161
Plant and equipment at cost ....................................................................................................... 8,378
Principal owing on commercial bills due on 30 September 2022 ................................................... 145
Principal owing on leased assets due by 30 June 2022 ............................................................... 1,303
Principal owing on leased assets due beyond 30 June 2022 ..................................................... 13,607
Principal owing on loans due by 30 June 2022 ............................................................................... 696
Principal owing on loans due beyond 30 June 2022 .................................................................... 1,959
Properties held for investment purposes (at fair value) ............................................................ 32,152
Revenue received but not yet earned ............................................................................................ 961
Shortterm highlyliquid money market deposits .......................................................................... 262
EQUITY BALANCES AT 30 JUNE 2020
DESCRIPTION $ millions
Contributed equity ...................................................................................................................... 5,522
Reserves ...................................................................................................................................... 2,034
Retained earnings ..................................................................................................................... 23,791
EQUITYRELATED INFLOWS DURING THE PERIOD
DESCRIPTION $ millions
Cash and credit services to customers ........................................................................................ 277
Cash sales of products to customers (including credit card transactions) .............................. 22,949
Credit sales of products to customers ...................................................................................... 7,802
Dividends from investments ......................................................................................................... 15
Gains from noncurrent asset disposals ...................................................................................... 609
Interest earned from investments .............................................................................................. 347
Investments from shareholders ............................................................................................... 1,657
Rental income .......................................................................................................................... 3,459
Unrealised gains from increases in market value of properties .................................................. 134
EQUITYRELATED OUTFLOWS DURING THE PERIOD
DESCRIPTION $ millions
Administrative and occupancy costs ........................................................................................ 3,826
Contributions to employee superannuation fund ....................................................................... 166
Distributions to shareholders ................................................................................................... 3,225
Estimates of benefits consumed through use of noncurrent assets during the period
Buildings ............................................................................................................................ 852
Computer software ............................................................................................................ 198
Licences ............................................................................................................................... 18
Plant & equipment ............................................................................................................. 550
Rightofuse assets ............................................................................................................. 618
Write downs of noncurrent assets to recoverable amounts ......................................... 1,176
Government impost on profits ................................................................................................. 1,753
Interest on bank loans ................................................................................................................ 178
Interest on lease liabilities .......................................................................................................... 406
Marketing and distribution costs ............................................................................................. 2,049
Other costs associated with obtaining finance.............................................................................. 14
Payroll tax ................................................................................................................................... 124
Wages, salaries and other employee entitlements .................................................................. 3,085
Weighted average cost assigned to inventory sold to customers .......................................... 15,553
Workers' compensation insurance ................................................................................................ 32
SOURCES OF CASH INFLOW $ millions
Contributed equity ................................................................................................................... 1,657
Customers from the current period ....................................................................................... 29,278
Distributions from equity investments ........................................................................................ 101
Maturity of cash investments ..................................................................................................... 291
Receivables outstanding from the previous period .................................................................. 7,419
Revenue from interestbearing financial assets ............................................................................ 81
Unearned revenue ...................................................................................................................... 961
TOTAL RECEIPTS .................................................................................................................... 39,788
APPLICATIONS OF CASH OUTFLOW $ millions
Employee leave entitlements ...................................................................................................... 319
Interest on lease liabilities .......................................................................................................... 198
Interest on loans ......................................................................................................................... 405
Interest on commercial bills ............................................................................................................ 7
Inventory suppliers ................................................................................................................ 14,888
Lease payments excluding interest .......................................................................................... 1,248
Loan payments excluding interest ........................................................................................... 5,298
Net GST (Goods & Services Tax) disbursed to Tax Office ............................................................ 655
Noninventory suppliers ........................................................................................................... 6,214
Tax instalments for the current period .................................................................................... 1,169
Tax owing from previous period ................................................................................................. 120
Plant and equipment purchases ............................................................................................... 1,454
Profit distributions to shareholders ......................................................................................... 3,225
Shares in other companies .......................................................................................................... 207
Wages, salaries and other oncosts .......................................................................................... 3,295
TOTAL PAYMENTS ................................................................................................................. 38,702
NET CASH INFLOW / (OUTFLOW) ......................................................................................... 1,086
QUESTION 1A
Referring to the information provided, complete the following Statement of Comprehensive Income for WANDSWORTH LIMITED that would be included in the 30 June 2021 Financial Report.
QUESTION 1B
Referring to the information provided, complete the following Statement of Financial Position for WANDSWORTH LIMITED that would be included in the 30 June 2021 Financial Report.
QUESTION 1C
Referring to the information provided, complete the following Statement of Cash Flows for WANDSWORTH LIMITED that would be included in the 30 June 2021 Financial Report.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started