We are evaluating a project that costs $670,000, has a life of 5 years, and has no salvage value Assume that depreciation is straight line to zero over the life of the project Sales are projected at 59,000 units per year Price per unit is $44, variable cost per unit is $24, and fixed costs are $760,000 per year The tax rate is 23 percent and we require a return of 16 percent on this project a Calculate the accounting break even point (Do not round intermediate calculations and round your answer to the nearest whole number, e g , 32 ) b 1 Calculate the base case cash flow and NPV (Do not round intermediate calculations and round your NPV answer to 2 decimal places, e g , 32 16 ) b 2 What is the sensitivity of NPV to changes in the sales figure (Do not round intermediate calculations and round your answer to 3 decimal places, e g , 32 161 ) c What is the sensitivity of OCF to changes in the variable cost figure (A negative answer should be indicated by a minus sign Do not round intermediate calculations and round your answer to the nearest whole number, e g , 32 ) We are evaluating a project that costs $670,000, has a life of 5 years, and has no salvage value Assume that depreciation is straight line to zero over the life of the project Sales are projected at 59,000 units per year Price per unit is $44, variable cost per unit is $24, and fixed costs are $760,000 per year The tax rate is 23 percent and we require a return of 16 percent on this project a Calculate the accounting break even point (Do not round intermediate calculations and round your answer to the nearest whole number, e g , 32 ) b 1 Calculate the base case cash flow and NPV (Do not round intermediate calculations and round your NPV answer to 2 decimal places, e g , 32 16 ) b 2 What is the sensitivity of NPV to changes in the sales figure (Do not round intermediate calculations and round your answer to 3 decimal places, e g , 32 161 ) c What is the sensitivity of OCF to changes in the variable cost figure (A negative answer should be indicated by a minus sign Do not round intermediate calculations and round your answer to the nearest whole number, e g , 32 )

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Sep 19, 2024

We are evaluating a project that costs $670,000, has a life of 5 years, and has no salvage value. Assume that depreciation is straight-line to

a.	Calculate the accounting break-even point. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)
b-1.	Calculate the base-case cash flow and NPV. (Do not round intermediate calculations and round your NPV answer to 2 decimal places, e.g., 32.16.)
b-2.	What is the sensitivity of NPV to changes in the sales figure? (Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.)
c.	What is the sensitivity of OCF to changes in the variable cost figure? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

image text in transcribed

We are evaluating a project that costs $670,000, has a life of 5 years, and has no salvage value. Assume that depreciation is straight-line to zero over the life of the project. Sales are projected at 59,000 units per year. Price per unit is $44, variable cost per unit is $24, and fixed costs are $760,000 per year. The tax rate is 23 percent and we require a return of 16 percent on this project. a. Calculate the accounting break-even point. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b-1. Calculate the base-case cash flow and NPV. (Do not round intermediate calculations and round your NPV answer to 2 decimal places, e.g., 32.16.) b-2. What is the sensitivity of NPV to changes in the sales figure? (Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.) c. What is the sensitivity of OCF to changes in the variable cost figure? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)