Question
Weaver Company Comparative Balance Sheet at December 31 This Year Last Year Assets Cash and cash equivalents $ 16 $ 12 Accounts receivable 296 230
Weaver Company Comparative Balance Sheet at December 31 | ||||||||
This Year | Last Year | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 16 | $ | 12 | ||||
Accounts receivable | 296 | 230 | ||||||
Inventory | 157 | 195 | ||||||
Prepaid expenses | 9 | 6 | ||||||
Total current assets | 478 | 443 | ||||||
Property, plant, and equipment | 505 | 427 | ||||||
Less accumulated depreciation | (85 | ) | (71 | ) | ||||
Net property, plant, and equipment | 420 | 356 | ||||||
Long-term investments | 28 | 34 | ||||||
Total assets | $ | 926 | $ | 833 | ||||
Liabilities and Stockholders' Equity | ||||||||
Accounts payable | $ | 304 | $ | 226 | ||||
Accrued liabilities | 70 | 78 | ||||||
Income taxes payable | 71 | 64 | ||||||
Total current liabilities | 445 | 368 | ||||||
Bonds payable | 196 | 171 | ||||||
Total liabilities | 641 | 539 | ||||||
Common stock | 163 | 201 | ||||||
Retained earnings | 122 | 93 | ||||||
Total stockholders equity | 285 | 294 | ||||||
Total liabilities and stockholders' equity | $ | 926 | $ | 833 | ||||
Weaver Company Income Statement For This Year Ended December 31 | ||||||
Sales | $ | 752 | ||||
Cost of goods sold | 447 | |||||
Gross margin | 305 | |||||
Selling and administrative expenses | 219 | |||||
Net operating income | 86 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 7 | ||||
Loss on sale of equipment | (2 | ) | 5 | |||
Income before taxes | 91 | |||||
Income taxes | 24 | |||||
Net income | $ | 67 | ||||
During this year, Weaver sold some equipment for $18 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $13 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $38 of its own stock. This year Weaver did not retire any bonds. 2. Using the information in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started