Weller Company's budgeted unit sales for the upcoming fiscal year are provided below: 1st Quarter 27,000 2nd Quarter 28,000 3rd Quarter 20,000 4th Quarter 25,000 Budgeted unit sales The company's variable selling and administrative expense per unit is $260. Fixed selling and administrative expenses include advertising expenses of $12,000 per quarter, executive salaries of $47,000 per quarter, and depreciation of $26,000 per quarter. In addition, the company will make insurance payments of $5,000 in the first quarter and $5,000 in the third quarter. Finally, property taxes of $8,800 will be paid in the second quarter. Required: Prepare the company's selling and administrative expense budget for the upcoming fiscal year. (Round "Per Unit" answers to 2 decimal places.) Weller Company Selling and Administrative Expense Budget 1st 2nd 3rd 4th Quarter Quarter Quarter Quarter Year Variable selling and administrative expense per unit Variable selling and administrative expense Fixed selling and administrative expenses: Total fixed selling and administrative expenses Total selling and administrative expenses Cash disbursements for selling and administrative expenses