Wells Technical Institute (WTI), a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school. WTI also offers training to groups in off-site locations. Its unadjusted trial balance as of December 31, 2018, follows. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Descriptions of items a through that require adjusting entries on December 31, 2018, follow. Additional Information Items a. An analysis of WTI's insurance policies shows that $2.400 of coverage has expired. b. An inventory count shows that teaching supplies costing $2,800 are available at year-end 2018. c. Annual depreciation on the equipment is $13.200. d. Annual depreciation on the professional library is $7.200. e. On November 1, WTI agreed to do a special six-month course (starting immediately) for a client. The contract calls for a monthly fee of $2.500, and the client paid the first five months' fees in advance. When the cash was received, the Unearned Training Fees account was credited. The fee for the sixth month will be recorded when it is collected in 2019. 1. On October 15. WTI agreed to teach a four-month class (beginning immediately) for an individual for $3,000 tuition per month payable at the end of the class. The class started on October 15, but no payment has yet been received. (WTI'S accruals are applied to the nearest half-month; for example, October recognizes one-half month accrual.) 9. WTil's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee. h. The balance in the Prepaid Rent account represents rent for December WELLS TECHNICAL INSTITUTE Unadjusted Trial Balance December 31, 2018 Credit Debit $ 34, eee 8, Bee 12,800 3, Bee 35, Bee $ 10,880 88,888 Cash Accounts receivable Teaching supplies Prepaid insurance Prepaid rent Professional library Accumulated depreciation Professional library Equipment Accumulated depreciation-Equipment Accounts payable Salaries payable Unearned training fees Common stock Retained earnings, December 31, 2017 Dividends Tuition fees earned Training fees earned Depreciation expense-Professional library Depreciation expense-Equipment Salaries expense Insurance expense Rent expense Teaching supplies expense Advertising expense Utilities expense Totals 15, eee 26, Bee e 12,500 10,888 80, eee 5e, 698 123,900 40,000 50,000 33, Bee 6,800 6,40e $ 317,480 $317,480 Req 4A Req 4B Reg 4C Prepare Wells Technical Institute's income statement for the year 2018. WELLS TECHNICAL INSTITUTE Income Statement For Year Ended December 31, 2018 Revenues IS Tuition fees earned Training fees earned 123.900 40.000 Total revenues IS 163,000 13.200 7.200 Expenses Depreciation expense-Equipment Depreciation expense-Professional library Teaching supplies expense Salaries expense Rent expense Advertising expense Utilities expense Insurance expense OOO 50.000 70.400 Total expenses Net income ser Req 4B > Reg 4A Reg 4B Reg 4C Prepare Wells Technical Institute's statement of retained earnings for the year 2018. WELLS TECHNICAL INSTITUTE Statement of Retained earnings For Year Ended December 31, 2018 Retained earnings. December 31. 2017 Add: Net income 0 Less: Issuance of common stock Retained earnings. December 31, 2018 IS O Req 4A Req 4B Reg 4C Prepare Wells Technical Institute's balance sheet as of December 31, 2018. WELLS TECHNICAL INSTITUTE Balance Sheet December 31, 2018 0 0 0 0 0 IS 0
