What are the equations required to do to fill in each of these cells?

0 1 25% Income Statement tax rate Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income Taxes Net Income Cash Flow Statement Operating Activities Net Income Depreciation Investment Activities Investment Salvage Gains Tax Working Capital Financing Activities Borrowed Funds Principal Repayment NET CASH FLOW 0 1 25% Income Statement tax rate Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income Taxes Net Income Cash Flow Statement Operating Activities Net Income Depreciation Investment Activities Investment Salvage Gains Tax Working Capital Financing Activities Borrowed Funds Principal Repayment NET CASH FLOW