What is the basic (actual) share count immediately after the deal is announced?

John Bell, the CEO and founder of Dwyer Labs Inc. has been contemplating taking his firm private. To affect the deal, John Bell will offer a 20.0% purchase premium for each share currently valued at $11.00. Below are more details. Section 1 Deal date Dwyer Labs pre-deal share price Premium over pre-deal price Diluted shares outstanding Restricted stock As of 12/31/2015 Granted during 2016 Cancelled or forefeited during 2016 Vested during 2016 Options and restricted stock data available immediately prior to deal announcement Tranche 1 Tranche 2 Tranche 3 12/31/2016 11.00 20.0% 1,690,000,000 15,083,000 8,906,000 3,006,000 5,675,000 exercise price $10.00 $12.00 $16.00 # outstanding 10,000,000 14,000,000 46,000,000 # exercisable 9,500,000 13,000,000 35,000,000