what is the formula for 'b2c # of HH with ultra hgh speed internet' and 'b2c market size-# of units'?

2016 2017 2018 (000's) (000's) (000's) Discount Rate 209% MARKET SIZE 32C Market B2C Market Size (HH) 950.000.00 964.250.00 Change . 82C Market Size (HH) 1.50% HH with Ultra high speed internet 10.00% 11.00% Change - HH with Ultra high-speed internet 1.009% Units per HH 0.67 0.67 B2C # of HH with Ultra high speed internet 95,000.00 106,067.50 B2C Market Size - # of units 63.333.33 70,711.67