Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What is the formula to calculate the $3,500,000 in Contribution Revenue under Net assets with Donor Restrictions? Closing entries are completed and included. begin{tabular}{|c|c|c|c|c|} hline

What is the formula to calculate the $3,500,000 in Contribution Revenue under Net assets with Donor Restrictions? Closing entries are completed and included.

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

\begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Statement of Activities } \\ \hline \multicolumn{5}{|c|}{ For the Year Ended December 31, 2020} \\ \hline & \begin{tabular}{c} Net Assets \\ without Donor \\ Restrictions \end{tabular} & \begin{tabular}{l} Net Assets \\ with Donor \\ Restrictions \end{tabular} & & Total \\ \hline \multicolumn{5}{|l|}{ Revenues } \\ \hline Program Service Revenue & $5,688,500 & & F $ & 5,688,500 \\ \hline Contribution Revenues & 2,346,000 & 3,500,000 & F & 5,846,000 \\ \hline Contributed Services & 25,500 & & F & 25,500 \\ \hline Investment Revenue & & 87,700 & F & 87,700 \\ \hline Net Gains on Endowment Investments & 17,800 & & F & 17,800 \\ \hline \multicolumn{5}{|l|}{ Net Assets Released from Restriction } \\ \hline Satisfaction of Time Restrictions & 208,500 & (208,500) & F & 0 \\ \hline Satisfaction of Program Restrictions & 254,300 & (254,300) & F & 0 \\ \hline Total Revenues & 8,540,600 & 3,124,900 & F & 11,665,500 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|l|}{ Expenses } \\ \hline Training Seminar Expenses & & 4,544,100 & & F & 4,544,100 \\ \hline Education Program Expenses & & 1,535,100 & & F & 1,535,100 \\ \hline Research Program Expenses & & 1,282,700 & & F & 1,282,700 \\ \hline Total Program Service Expenses & F & 7,361,900 & F & 0F & 7,361,900 \\ \hline Fund-Raising Expenses & & 118,300 & & F & 118,300 \\ \hline Management and General Expenses & & 372,200 & & F & 372,200 \\ \hline Total Supporting Service Expenses & F & 490,500 & & 0F & 490,500 \\ \hline Total Expenses & F & 7,852,400 & F & 0F & 7,852,400 \\ \hline Increase in Net Assets & & 688,200 & & 3,124,900 & 3,813,100 \\ \hline Net Assets January 1 & & 467,000 & & 1,946,400 & 2,413,400 \\ \hline Net Assets December 31 & F $ & 1,155,200 & & 5,071,300F$ & 6,226,500 \\ \hline \end{tabular} The Ombudsman Foundation is a private not-for-profit organization providing training in dispute resolution and conflict management. The Foundation had the following preclosing trial balance at December 31, 2020, the end of its fiscal year: \begin{tabular}{lrr} Training seminars expenses & 4,544,100 & \\ Land, buildings, and equipment & 5,608,700 & \\ Long-term investments & 2,743,200 & \\ Management and general expenses & 372,200 & 467,000 \\ Net assets without donor restrictions & & 1,946,400 \\ Net assets with donor restrictions & 371,300 & 17,800 \\ Net gains on endowments - no restrictions & & 5,688,500 \\ Noncurrent pledges receivable & 191,200 \\ Program service revenue - no restrictions & 254,300 & \\ Post-employment benefits payable (long-term) & 208,500 & \\ Reclassification-Satisfaction of program restrictions & & 254,300 \\ Reclassification-Satisfaction of time restrictions & & 208,500 \\ Reclassification-Satisfaction of program restrictions & & \\ Reclassification-Satisfaction of time restrictions & 1,282,700 & \\ Research program expenses & 750,400 & \\ Short-term investments & 32,200 \\ Supplies inventory & $18,070,200 \\ Totals & 118,070,200 \end{tabular} \begin{tabular}{|c|c|c|c|} \hline \begin{tabular}{l} Reclassification to Net Assets without Donor Restrictions-Expiration of Time \\ Restrictions \end{tabular} & & 208,500 & \\ \hline \begin{tabular}{l} Reclassification to Net Assets without Donor Restrictions_Satisfaction of \\ Program Restrictions \end{tabular} & & 254,300 & \\ \hline Contributions-without Donor Restrictions & & 2,346,000 & \\ \hline Program Service Revenuewithout Donor Restrictions & & 5,688,500 & \\ \hline Net Gains on Endowment Investmentswithout Donor Restrictions & & 17,800 & \\ \hline Contributed Services-without Donor Restrictions & & 25,500 & \\ \hline Training Seminar Expense & & & 4,544,100 \\ \hline Education Program Expense & & & 1,535,100 \\ \hline Research Program Expense & & & 1,282,700 \\ \hline Management and General Expense & & & 372,200 \\ \hline Fund-Raising Expense & & & 118,300 \\ \hline Net Assetswithout Donor Restrictions & & & 688,200 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline Contributions to Programswith Donor Restrictions & & 796,000 & \\ \hline Investment Revenue-with Donor Restrictions & & 87,700 & \\ \hline Contributions to Endowment-with Donor Restrictions & & 2,704,000 & \\ \hline \begin{tabular}{l} Reclassification from Net Assets with Donor Restrictions-Expiration of Tim \\ Restrictions \end{tabular} & e & & 208,500 \\ \hline \begin{tabular}{l} Reclassification from Net Assets with Donor Restrictions-Satisfaction of \\ Program Restrictions \end{tabular} & & & 254,300 \\ \hline Net Assetswith Donor Restrictions & & & 3,124,900 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Quest For A Science Of AccountingAn Anthology Of The Research Of Robert R. Sterling

Authors: Thomas A. Lee, Peter W. Wolnizer

1st Edition

0367698196, 9780367698195

More Books

Students also viewed these Accounting questions

Question

use and understand the formulas in this chapter.

Answered: 1 week ago