what is the gormula for D24 & D25 ?

please most of these formula you guys give is wrong.

A fast-growing firm recently paid a dividend of $0.95 per share. The dividend is expected to increase at a 15 percent rate for the next three years. Afterwards, a more stable 10 percent growth rate can be assumed If an 11 percent discount rate is appropriate for this stock, what is its value today? (Do not Found intermediate calculations and round your final answer to 2 decimal places) 5 6 2 $ 8 9 Latest dividend Non-constant growth rate Length of time nonconstant growth rate lasts for (in years) Eventual constant growth rate Discount rate 0.95 15,00% 3 10.00% 11.00% 10 11 12 13 14 15 16 17 Complete the following analysis. Do not hard code values in your calculations. Assume that the period of nonconstant growth will last no more than 5 years. Time Penod Dividend $ 1.09 Sheet1 19 READY FEE 100% ulations 12 13 14 Complete the following analysis. Do not hard code values in your calculations. Assume that the period of nonconstant growth will last no more than 5 years. 15 16 17 Time Period 18 19 2 Dividend $ 1.09 $ 1.26 $ 1.44 $ 1.59 $ 1.75 1.92 20 21 och WN 4 5 6 22 09999 24 Value at time 5 Value today 25 26 27 28 29 Sheet1 100% READY Attempt(s) 3/3 Step: Use the constant growth rate formula and Ds A fast-growing firm recently paid a dividend of $0.95 per share. The dividend is expected to increase at a 15 percent rate for the next three years. Afterwards, a more stable 10 percent growth rate can be assumed If an 11 percent discount rate is appropriate for this stock, what is its value today? (Do not Found intermediate calculations and round your final answer to 2 decimal places) 5 6 2 $ 8 9 Latest dividend Non-constant growth rate Length of time nonconstant growth rate lasts for (in years) Eventual constant growth rate Discount rate 0.95 15,00% 3 10.00% 11.00% 10 11 12 13 14 15 16 17 Complete the following analysis. Do not hard code values in your calculations. Assume that the period of nonconstant growth will last no more than 5 years. Time Penod Dividend $ 1.09 Sheet1 19 READY FEE 100% ulations 12 13 14 Complete the following analysis. Do not hard code values in your calculations. Assume that the period of nonconstant growth will last no more than 5 years. 15 16 17 Time Period 18 19 2 Dividend $ 1.09 $ 1.26 $ 1.44 $ 1.59 $ 1.75 1.92 20 21 och WN 4 5 6 22 09999 24 Value at time 5 Value today 25 26 27 28 29 Sheet1 100% READY Attempt(s) 3/3 Step: Use the constant growth rate formula and Ds