What is the solution to this problem?

The executor of Gina Purcells estate has recorded the following information:

Assets discovered at death (at fair value):

Cash	$	770,000
Life insurance receivable		285,000
Investments:
Walt Disney Company		28,000
Polaroid Corporation		44,000
Ford Motor Company		51,000
Dell Inc.		49,000
Rental property		470,000
Cash outflows:
Funeral expenses	$	38,000
Executor fees		29,000
Ordinary repairs of rental property		6,000
Debts		82,000
Distribution of income to income beneficiary		5,700
Distribution to charitable remainder trust		385,000
Cash inflows:
Sale of Polaroid stock	$	55,500
Rental income ($7,500 earned prior to death)		18,500
Dividend income ($3,700 declared prior to death)		19,500
Life insurance proceeds		285,000

Debts of $34,000 still remain to be paid. The Dell shares have been conveyed to the appropriate beneficiary. Assume that Ms. Purcells will stated that all executor fees are to be paid from principal.

Prepare an interim charge and discharge statement for this estate.