What is Walmart's 2021 Pro Forma Net Fixed Assets?

2021 Projected Dividend payout	59% of Net Income
2021 Capital Expenditures	2.7% of Sales
Depreciation Expense (included in the CoGs)	$ 9,000
Receiveables	1.2% of sales
Inventory	9% of sales
all other assets (excluding fixed assets)	constant
Short-term debt	$ 4,000
Acct Payable	9% of sales
All other liabilities	constant
2020 Retained Earnings	$ 88,763.00
Tax Rate	30%
2020 Revenue	$ 559,151
Cost of Goods Sold	75% of Revenue
2021 Projected Revenue growth	3%
SGA	20.80% of Revenue
Interest Expense	$ 2,315
2020 Net Fixed Assets	$ 109,848.00