What was the net capital spending, cash flow from assets, cash flow to shareholders, and cash flow to creditors in 2019?

Please show work in excel.

Balance Sheet
	2018		2019			2018	2019
Cash	$1,700		$1,600	Accounts payable		$13,800	$12,900
Accounts receivable	14,300		17,400	Long-term debt		47,500	48,600
Inventory	22,500		23,700	Common stock & Paid In Surp.		17,000	18,800
Net fixed assets	82,900		81,600	Retained earnings		43,100	44,000
Total Assets	121,400		124,300	Total liabilities and equity		121,400	124300
Income Statement 2019
Net Sales		163,700
COGS		108,200
Depreciation		14,100
EBIT		41,400
Interest		3,800
Taxable income		37,600
Taxes		13,200
Net Income		24,400