Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Whiskey Industries Ltd., a Nanaimo, British Columbiabased company, has a December 31 year end. The companys comparative statement of financial position and its statement of

Whiskey Industries Ltd., a Nanaimo, British Columbiabased company, has a December 31 year end. The companys comparative statement of financial position and its statement of income for the most recent fiscal year are presented here, along with some additional information:

1. During the year, Whiskey Industries sold, for $470 cash, equipment that had an original cost of $940 and a net carrying amount of $190.
2. Whiskey Industries borrowed an additional $7,520 by issuing notes payable in 2020.
3. During the year, the company purchased a piece of land for a future manufacturing site for $188,000. The land was purchased with no money down and the company entered into a mortgage payable for the full amount.

WHISKEY INDUSTRIES LTD. Statement of Financial Position As at December 31, 2020
2020 2019
Assets
Current assets
Cash $5,690 $18,330
Accounts receivable 9,400 18,800
Prepaid rent 560 470
Inventory 37,600 28,200
Total current assets 53,250 65,800
Manufacturing equipment 149,460 94,000
Accumulated depreciation, manufacturing equipment (65,050 ) (47,000 )
Land 188,000 0
Total assets $325,660 $112,800
Liabilities and shareholders equity
Current liabilities
Accounts payable $10,340 $5,640
Wages payable 560 380
Dividends payable 440 280
Total current liabilities 11,340 6,300
Mortgage payable 188,000 0
Notes payable 43,240 37,600
Common shares 27,260 23,500
Retained earnings 55,820 45,400
Total liabilities and shareholders equity $325,660 $112,800

WHISKEY INDUSTRIES LTD. Statement of Income For the year ended December 31, 2020
Sales $122,200
Cost of goods sold 75,200
Gross margin 47,000
Expenses
Rent expense 6,670
Wages expense 9,020
Depreciation expense 18,800
Interest expense 560
Income tax expense 490
Gain on sale of equipment (280)
Net income $11,740

(a)

Using the information above, prepare the statement of cash flows for Whiskey Industries Ltd. for the year ended December 31, 2020, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Supplementary disclosures:
Cash paid for interest $
Cash paid for income tax $

Non-cash investing and financing activities: During the year, land with a value of $ was acquired by signing a mortgage payable for the full amount.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sawyers Internal Auditing Enhancing And Protecting Organizational Value

Authors: The Internal Audit Foundation

7th Edition

1634540522, 9781634540520

More Books

Students also viewed these Accounting questions