Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Whole Sailers Wholesalers is developing its annual financial statements at December 31 of the current year. The statements are complete except for the statement of

Whole Sailers Wholesalers is developing its annual financial statements at December 31 of the current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 37,600 $ 30,000
Accounts receivable 33,000 29,100
Merchandise inventory 41,000 38,600
Property and equipment 122,300 101,000
Less: Accumulated depreciation (31,400 ) (25,500 )
$ 202,500 $ 173,200
Accounts payable $ 37,300 $ 28,400
Accrued wages expense 2,000 2,200
Note payable, long-term 45,100 53,000
Contributed capital 90,100 73,300
Retained earnings 28,000 16,300
$ 202,500 $ 173,200
Income statement for current year
Sales $ 125,000
Cost of goods sold 75,000
Other expenses 38,300
Net income $ 11,700

Additional Data:

A - Bought equipment for cash, $21,300.

B - Paid $7,900 on the long-term note payable.

C - Issued new shares of stock for $16,800 cash.

D - No dividends were declared or paid.

E - Other expenses included depreciation, $5,900; wages, $20,400; taxes, $6,900; other, $5,100.

F - Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Prepare the statement of cash flows for the year ended December 31 of the current year, using the indirect method.

image text in transcribed

BG WHOLESALERS Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities $ 11,700 et income Adjustments to reconcile net income to net cash provided by operating activities Depreciation expense Increase in accounts receivable Increase in merchandise inventory Increase in accounts payable Decrease in accrued expenses 11,700 Cash flows from investing activities Cash payments to purchase fixed assets Cash flows from financing activities Cash payments on long-term note ash receipts from issuing stock et cash provided by financing activities et increase in cash during the year ash balance, January 1, current year ash balance, December 31, current year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey of Accounting

Authors: Thomas P. Edmonds, Frances M. McNair, Philip R. Olds, Bor Yi

3rd Edition

978-1259683794, 77490835, 1259683796, 9780077490836, 978-0078110856

More Books

Students also viewed these Accounting questions

Question

Ask the person to identify with whom they will share the feedback.

Answered: 1 week ago