Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Will give thumbs up if correct: Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 182,000 Gross margin 533,000

Will give thumbs up if correct:

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 182,000
Gross margin 533,000
Selling and administrative expenses 150,400
Net operating income 382,600
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 388,600
Income taxes 116,580
Net income $ 272,020

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 268,020 $ 103,300
Accounts receivable 224,000 114,000
Inventory 319,000 272,000
Prepaid expenses 8,500 17,000
Total current assets 819,520 506,300
Property, plant, and equipment 620,000 517,000
Less accumulated depreciation 166,100 130,900
Net property, plant, and equipment 453,900 386,100
Loan to Hymans Company 45,000 0
Total assets $ 1,318,420 $ 892,400
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 266,000
Accrued liabilities 47,000 52,000
Income taxes payable 84,400 80,400
Total current liabilities 446,400 398,400
Bonds payable 193,000 119,000
Total liabilities 639,400 517,400
Common stock 345,000 282,000
Retained earnings 334,020 93,000
Total stockholders' equity 679,020 375,000
Total liabilities and stockholders' equity $ 1,318,420 $ 892,400

Equipment that had cost $31,700 and on which there was accumulated depreciation of $11,000 was sold during Year 2 for $26,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, And Terry D. Warfield

13th Edition

9780470374948, 470423684, 470374942, 978-0470423684

More Books

Students also viewed these Accounting questions

Question

Analysis of algorithms

Answered: 1 week ago

Question

learn about the difference between risk and uncertainty

Answered: 1 week ago