Answered step by step
Verified Expert Solution
Question
1 Approved Answer
WorldCom Common Size Balance Sheet 2000 2001 $ $ Assets Current Assets: Cash & Cash Equivalents $761 $1,416 Accounts Receivable $6,815 $5,308 Deferred Tax Asset
WorldCom | ||
Common Size Balance Sheet | ||
2000 | 2001 | |
$ | $ | |
Assets | ||
Current Assets: | ||
Cash & Cash Equivalents | $761 | $1,416 |
Accounts Receivable | $6,815 | $5,308 |
Deferred Tax Asset | $172 | $251 |
Other Current Assets | $2,007 | $2,230 |
Total Current Assets | $9,755 | $9,205 |
Property & Equipment | $37,423 | $8,809 |
Goodwill & Other Assets | $46,594 | $50,537 |
Other Assets | $5,131 | $5,363 |
Total Assets | $98,903 | $103,914 |
Liabilities & Shareholders' Investments | ||
Short Term Debt | $7,200 | $172 |
Accrued Interest | $446 | $618 |
Accounts Payable | $6,022 | $4,844 |
Other Current Liabilities | $4,005 | $3,576 |
Total Current Liabilities | $17,673 | $9,210 |
Long Term Liabilities | ||
Long Term Debts | $17,696 | $30,038 |
Deferred Tax Liability | $3,611 | $4,066 |
Other Liabilities | $1,124 | $576 |
Total Long Term Liabilities | $22,431 | $34,680 |
Commitments & Contingencies | ||
Minority Interest | $2,592 | $101 |
Contingencies | $798 | $1,993 |
Shareholder's Investment | $55,409 | $57,930 |
Total Liabilities | $98,903 | $103,914 |
WorldCom | ||
Common Size Income Statement | ||
2000 | 2001 | |
$ | $ | |
Revenues | ||
Operating Expenses | ||
Line Cost | $15,462 | $14,739 |
Selling, General & Administrative | $10,597 | $11,046 |
Depreciation | $4,878 | $5,880 |
Total Revenue | ($30,937) | $31,665 |
Operating Income | $8,153 | $3,514 |
Other Expenses/Income | ||
Interest Expenses | ($970) | ($1,533) |
Miscellaneous Expense | $385 | $412 |
Income before Income Tax | ||
Minority Interest | $7,568 | $2,393 |
Provision for Tax | $3,025 | $927 |
Income before Minority Income Tax | $4,543 | $1,466 |
Minority Interest | ($305) | $35 |
Effect of Alcing Change | ($85) | |
Net Income | $4,153 | $1,501 |
Using formulas, compute the following ratios: gross margin percent, return on sales, return on assets, return on equity, total asset turnover, accounts receivable turnover, accounts receivable days, debt to assets, equity to assets, debt to equity, equity multiplier, current ratio, acid test, net working capital, book value per share, earnings per share, and price earnings. Please show formulas.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started