Wright Lighting Fixtures forecasts its sales in units for the next four months as follows:

March $8,000$

April $10,000$

May $7,500$

June $6,000$

Wright maintains an ending inventory for each month in the amount of one and one$-$half times the expected sales in the following month. The ending inventory for February $($March$$s beginning inventory$)$ reflects this policy. Materials cost $$5$ per unit and are paid for in the month after production. Labor cost is $$9$ per unit and is paid for in the month incurred. Fixed overhead is $$13,000$ per month. Dividends of $$20,200$ are to be paid in May. The firm produced $7,000$ units in February.

Complete a production schedule and a summary of cash payments for March, April, and May. Remember that production in any one month is equal to sales plus desired ending inventory minus beginning inventory.

$($Thank you!$)$