X Company is considering a new processor that costs $150,000. Shipping and setup costs for the new processor are estimated to be $15,000. Xs working capital requirement is expected to increase by $17,000 when the new processor begins operation and is expected to be fully recoverable at the end of the project. The new processors useful life is expected to be 5 years and its salvage value at that point is estimated to be $60,000. The new processor is being depreciated using a 5-year ACRS life. Assume a tax rate of 35% and a cost of capital of 12%.

Estimated incremental revenues and incremental cash operating expenses for the new processor before tax for each year are shown in the table below.

Year	Incremental Revenue	Incremental Cash Operating Expenses	ACRS Depr. %
1	$87,000	$23,000	15
2	$82,000	$25,000	22
3	$93,000	$30,000	21
4	$87,000	$23,000	21
5	$88,000	$29,000	21

Given the initial outlay for the new processor, assume the following yearly incremental after-tax cash flows.

Year 1	$40,000
Year 2	$40,000
Year 3	$50,000
Year 4	$55,000
Year 5	$100,000

Assume a cost of capital of 12%. What is the NPV of the Project?