Xavier Manufacturing Company manufactures blue rugs, using wool and dye as direct materials. One rug is (Click the icon to view the additional information.) budgeted to use 38 skeins of wool at a cost of $7 per skein and 0.7 gallons of dye at a cost of $5 per gallon. All other materials are indirect. At the beginning of the year Xavier has an inventory of 456,000 skeins of wool at a There is no direct manufacturing labor cost for dyeing. Xavier budgets 48 direct cost of $1,048,800 and 3,400 gallons of dye at a cost of $21,760. Target ending inventory of wool and dye is manufacturing labor-hours to weave a rug at a budgeted rate of S17 per hour. It budgets 0.3 zero. Xavier uses the FIFO inventory cost flow method. machine-hours to dye each skein in the dyeing process. (Click the icon to view the budgeted overhead costs.) Read the Requirement 1. Prepare a direct material usage budget in both units and dollars. Begin with the physical units portion, then prepare the cost budget portion of the direct material usage budget. Requirement 2. Calculate the budgeted overhead allocation rates for weaving and dyeing. Requirement 4. Calculate the budgeted cost of goods sold for blue rugs assuming sales of 275,000 rugs(For amounts with a $0 balance, make sure to enter "0" in the appropriate cell.) equirement 4. Calculate the budgeted cost of goods sold for blue rugs assuming sales of 275,000 rugs(For amounts with a $0 balance, make sure to enter "0" in the appropriate cell.) Xavier blue rugs are very popular and demand is high, but because of capacity constraints the firm will produce only 275,000 blue rugs per year. The budgeted selling price is $2,400 each. There are no rugs in beginning inventory. Target ending inventory of rugs is also zero. Xavier makes rugs by hand, but uses a machine to dye the wool. Thus, overhead costs are accumulated in two cost pools-one for weaving and the other for dyeing. Weaving overhead is allocated to products based on direct manufacturing labor-hours (DMLH). Dyeing overhead is allocated to products based on machine-hours ( MH) Requirements 1. Prepare a direct material usage budget in both units and dollars. 2. Calculate the budgeted overhead allocation rates for weaving and dyeing. 3. Calculate the budgeted unit cost of a blue rug for the year. 4. Prepare a revenues budget for blue rugs for the year, assuming X Xavier sells (a) 275,000 or (b) 255,000 blue rugs (that is, at two different sales levels). 5. Calculate the budgeted cost of goods sold for blue rugs under each sales assumption. 6. Find the budgeted gross margin for blue rugs under each sales assumption. 7. What actions might you take as a manager to improve profitability if sales drop to 255,000 blue rugs? 8. How might top management at Xavier use the budget developed in requirements 1-6 to better manage the company