Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The

XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

2014 2013
Balance sheet at December 31
Cash $ 35,700 $ 29,000
Accounts receivable 37,900 30,500
Merchandise inventory 44,000 39,200
Property and equipment 124,000 101,600
Less: Accumulated depreciation (32,500) (26,300)
$ 209,100 $ 174,000
Accounts payable $ 38,800 $ 29,900
Wages payable 2,600 3,200
Note payable, long-term 46,100 50,500
Contributed capital 92,100 74,000
Retained earnings 29,500 16,400
$ 209,100 $ 174,000
Income statement for 2014
Sales $ 131,000
Gain on sale of equipment 3,000
Cost of goods sold 81,000
Other expenses 39,900
Net income $ 13,100

Additional data:
a. Bought equipment for cash, $35,400.
Sold equipment with original cost of $13,000, accumulated depreciation of $9,000, for $7,000 cash.
b. Paid $4,400 on the long-term note payable.
c. Issued new shares of stock for $18,100 cash.
d. No dividends were declared or paid.
e. Other expenses included depreciation, $15,200; wages, $14,300; taxes, $6,700; and other, $3,700.
f.

Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1.

Prepare the statement of cash flows for the year ended December 31, 2014, using the indirect method. (List cash outflows as negative amounts.)

image text in transcribed

XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, 2014 Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: 0 Cash flows from financing activities: 0 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Understand how the span of management describes an organization.

Answered: 1 week ago