Answered step by step
Verified Expert Solution
Question
1 Approved Answer
XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.
XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below: Current Year Prior Year Balance sheet at December 31 Cash $ 34, 000 $ 29, 000 Accounts receivable 35, 000 28, 000 Merchandise inventory 41, 000 38, 000 Property and equipment 121, 000 100, 000 Less: Accumulated depreciation (30, 000) (25, 000) $ 201, 000 $ 170, 000 Accounts payable $ 36, 000 $ 27, 000 Wages payable 1, 200 1, 400 Note payable, long-term 38, 000 44, 000 Common stock and additional paid-in capital 88, 600 72, 600 Retained earnings 37, 200 25, 000 $ 201, 000 $ 170, 000 Income statement for current year Sales $ 120, 000 Gain on sale of equipment 1, 000 Cost of goods sold 70, 000 Other expenses 38 , 800 Net income $ 12, 200 Additional data: a. Bought equipment for cash, $31,000. Sold equipment with original cost of $10,000, accumulated depreciation of $7,000, for $4,000 cash. b. Paid $6,000 on the long-term note payable. c. Issued new shares of stock for $16,000 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $12,000; wages, $13,000; taxes, $6,000; and other, $7,800. f. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: the 211. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. Note: List cash outflows as negative amounts. Cash flows from operating activities: _ Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started