You are an analyst for a major hockey stick manufacturer. The company is considering a new design for their hockey sticks. The market information is set our in the table below. The company plans to sell the new hockey sticks for six years. The equipment for the project has no salvage value. The equipment will be depreciated to zero over the projects life. The required rate of return is 14%, and the company has a 40% tax rate. Should you recommend the project? Explain you answer.

Scenario	Pessimistic	Expected	Optimistic
Market Size (units)	130,000	150,000	165,000
Market Share	21%	25%	27%
Selling Price	$ 140	$ 148	$ 150
Variable Costs per unit	$ 102	$ 95	$ 94
Fixed Costs per year	$ 1,015,000	$ 915,000	$ 910,000
Initial Investment/equipment	$ 2,200,000	$ 2,100,000	$ 2,050,000