You are tasked with estimating the value of a stock. Specifically, estimate the common stock's per$-$share value using a free cash flow model. Use the following information to perform your computation:

$$ Going forward, you expect free cash flows to grow at a constant rate of $4\mathrm{.}5\%$ indefinitely $($there is no non$-$constant growth in the beginning$),$ which means that you can use the constant growth model to value the firm.

$$ Current year EBIT is $$2,500,000.$

$$ Current year depreciation expense is $$800,000.$ Their tax rate is $25\%.$

$$ Current year capital expenditures are $$300,000.$

$$ They currently have $$200,000$ in net debt $($debt minus cash$).$

$$ The change in net working capital is $$250,000.$

$$ You calculate the discount rate to be $10\%.$

$$ The company has $1,000,000$ common shares outstanding.

If this stock is currently trading at $$30$ per share, would you recommend buying it based on the model? Provide a brief explanation for your recommendation.