You generally require investments to triple in value over a 5 year period. Based on the analysis provided below, discuss why you would, or would not, acquire this company (in 100-150 words).

18 Particulars 19 Revenue $ 20 Less: Initial fees & expenses $ 21 EBIT S 22 Less: Interest $ 23 EBT $ 24 Less: Tax @ 30% $ 25 EAT $ 26 Less: Yearly capital expendit $ 27 FCFF $ 28 % Increase 29 1 7,400,000.00 $ 520,000.00 $ 6,880,000.00 $ 399,600.00 $ 6,480,400.00 $ 1,944,120.00 $ 4,536,280.00 $ 1,300,000.00 $ 3,236,280.00 $ 2 7,770,000.00 $ 520,000.00 $ 7,250,000.00 $ 399,600.00 $ 6,850,400.00 $ 2,055,120.00 $ 4,795,280.00 $ 1,300,000.00 $ 3,495,280.00 $ 8.00% 3 8,158,500.00 $ 520,000.00 $ 7,638,500.00 $ 399,600.00 $ 7,238,900.00 $ 2,171,670.00 $ 5,067,230.00 $ 1,300,000.00 $ 3,767,230.00 $ 7.78% 4 8,566,425.00 $ 520,000.00 $ 8,046,425.00 $ 399,600.00 $ 7,646,825.00 $ 2,294,047.50 $ 5,352,777.50 $ 1,300,000.00 $ 4,052,777.50 $ 7.58% $ 5 8,994,746.25 520,000.00 8,474,746.25 399,600.00 8,075,146.25 2,422,543.88 5,652,602.38 1,300,000.00 4,352,602.38 7.40% 76,272,716.25