Question
You own a real estate investment company and your interns have provided the below annual estimates of NOI for an office building you can acquire
You own a real estate investment company and your interns have provided the below annual estimates of NOI for an office building you can acquire today for $10m. They also estimate you would receive $13.2m in net sale proceeds when the property is sold at the end of 3 years based on paying 5% brokerage expenses. PNC bank has offered you a 3-year $7m interest-only loan at 6% with annual payments and $60,000 of origination fees. What is the unlevered internal rate of return of the investment? Please represent your answer as a percent with 2 decimals (ie, 0.748 as 7.48).
| Year 1 | Year 2 | Year 3 | Year 4 |
NOI | $700,000 | $714,000 | $739,000 | $748,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started