You purchase 1,000 shares MSFT stock on margin at a price of $150/share. The margin rate is 5% continuously compounded. The margin loan is $50,000. You want to analyze your potential returns under three scenarios for MSFTs stock price over the next year:

i) $120/share

ii) $150/share

iii) $180/share

Fill in the table below to show your work. (15 points)

	Current Value	MSFT Stock Price 1-year Later
		$120/share	$150/share	$180/share
Asset
Margin Loan
Equity
% Return

Please copy and paste the table and fill it in.