You will purchase the property in 2023 and own and operate it for 5 years. The property will be sold at the end of 2028 . Below is the calculation of the NOI for the shopping center. 2. Add a mortgage to the analysis above and calculate the levered IRR (ROE). Use the following assumptions and format to find these key inputs to the analysis - Fill out this table with your answers